| Revenue | DKK -11K | +4% |
| EBITDA | DKK -11K | -4% |
| Net profit | DKK -43K | +29% |
| Total assets | DKK 129K | -14% |
| Equity | DKK -1,2M | -4% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -123 | -107 | -51 | 76 | -133 | 10 | 78 | -15 | -54 | 26 | -10 | -11 |
| Staff expenses | -0 | -327 | -141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -450 | -248 | -51 | 76 | -133 | 10 | 78 | -15 | -54 | 26 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -29 | -58 | -58 | -65 | -36 | -15 | -0 | -0 |
| EBIT | -93 | -450 | -248 | -51 | 76 | -162 | -48 | 20 | -81 | -90 | 11 | -10 | -11 |
| Net financials | -15 | -31 | -36 | -39 | -31 | -28 | -54 | -60 | -44 | -78 | -62 | -67 | -69 |
| Profit before tax | -108 | -481 | -285 | -90 | 46 | -189 | -103 | -40 | -124 | -168 | -50 | -77 | -55 |
| Tax | -27 | -118 | -67 | -20 | 10 | -27 | -10 | -28 | -36 | -37 | -11 | -17 | -12 |
| Net profit | -81 | -363 | -218 | -70 | 36 | -163 | -93 | -12 | -89 | -131 | -39 | -60 | -43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 905 | 63 | 181 | 275 | 251 | 328 | 317 | 314 | 217 | 124 | 150 | 129 |
| Equity | -1 | -364 | -582 | -652 | -617 | -779 | -873 | -885 | -974 | -1.105 | -1.144 | -1.204 | -1.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 1.269 | 645 | 833 | 891 | 1.031 | 1.200 | 1.202 | 1.287 | 1.322 | 1.268 | 1.354 | 1.376 |
| Total debt | 588 | 1.269 | 645 | 833 | 891 | 1.031 | 1.200 | 1.202 | 1.287 | 1.322 | 1.268 | 1.354 | 1.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NINKI HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
PARADISE HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
LESEMO HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Secher Mogensen | Management | 0 companies |