| Revenue | DKK -18K | +668% |
| EBITDA | DKK -18K | -668% |
| Net profit | DKK -15K | -562% |
| Total assets | DKK 20K | -61% |
| Equity | DKK -40K | -59% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 1.176 | 1.075 | 1.268 | 1.207 | 1.042 | 107 | -555 | -151 | -614 | -35 | -2 | -18 |
| Staff expenses | -934 | -1.424 | -1.357 | -1.539 | -1.252 | -1.203 | -475 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -781 | -247 | -282 | -271 | -45 | -161 | -368 | -556 | -151 | -614 | -84 | -2 | -18 |
| Depreciation & amort. | -93 | -123 | -138 | -188 | -189 | -100 | -86 | -84 | -34 | -86 | -0 | -0 | -0 |
| EBIT | -874 | -371 | -420 | -460 | -234 | -261 | -454 | -640 | -186 | -700 | -84 | -2 | -18 |
| Net financials | -11 | -4 | -104 | -113 | -64 | -108 | -74 | -29 | -141 | -167 | -127 | -0 | 0 |
| Profit before tax | -885 | -374 | -525 | -572 | -298 | -369 | -527 | -669 | -327 | -867 | -211 | -3 | -18 |
| Tax | 15 | -3 | 3 | -13 | -16 | -116 | -564 | 691 | -0 | -0 | -71 | -1 | -3 |
| Net profit | -901 | -372 | -528 | -559 | -282 | -253 | 37 | -1.359 | -327 | -867 | -140 | -2 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 1.063 | 1.247 | 1.091 | 895 | 782 | 1.409 | 725 | 939 | 156 | 73 | 52 | 20 |
| Equity | -821 | -1.192 | -1.720 | -2.279 | -2.561 | -2.815 | -2.778 | -4.054 | -4.381 | -5.248 | -23 | -25 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.161 | 2.241 | 2.951 | 3.368 | 3.457 | 3.597 | 4.187 | 4.779 | 5.320 | 5.403 | 96 | 77 | 60 |
| Total debt | 2.161 | 2.241 | 2.951 | 3.368 | 3.457 | 3.597 | 4.187 | 4.779 | 5.320 | 5.403 | 96 | 77 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2023 | — | — |
AK Unofficial title | Unofficial title | 2023 | — | — |
MM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palæo Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Emil Nielsen | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Mads Motzfeldt Fischer | Management | 0 companies |