| Revenue | DKK 1,1M | +323% |
| EBITDA | DKK 408K | +252% |
| Net profit | DKK 251K | +2676% |
| Total assets | DKK 676K | -61% |
| Equity | DKK 276K | +1004% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -5 | 4 | -7 | -8 | -9 | -8 | -9 | -12 | -100 | 625 | 253 | 1.068 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -137 | -661 |
| EBITDA | -14 | -5 | 4 | -7 | -8 | -9 | -8 | -9 | -12 | -100 | 576 | 116 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -72 | -72 |
| EBIT | -14 | -5 | 4 | -7 | -8 | -9 | -8 | -9 | -12 | -100 | 547 | 44 | 336 |
| Net financials | 52 | 140 | 22 | -208 | 38 | 31 | 407 | 145 | -238 | -256 | -427 | -20 | -25 |
| Profit before tax | 38 | 135 | 26 | -215 | 30 | 23 | 399 | 135 | -250 | -357 | 120 | 24 | 311 |
| Tax | -3 | -0 | 1 | 1 | -0 | -0 | -3 | -3 | -2 | -0 | 92 | 14 | 60 |
| Net profit | 42 | 135 | 25 | -216 | 30 | 23 | 402 | 139 | -248 | -357 | 28 | 9 | 251 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 393 | 435 | 402 | 399 | 261 | 660 | 820 | 453 | 15 | 971 | 1.742 | 676 |
| Equity | 122 | 377 | 403 | 187 | 217 | 241 | 641 | 780 | 395 | -12 | 16 | 25 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 16 | 32 | 215 | 182 | 20 | 19 | 40 | 58 | 27 | 921 | 1.682 | 391 |
| Total debt | 13 | 16 | 32 | 215 | 182 | 20 | 19 | 40 | 58 | 27 | 921 | 1.682 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|