| Revenue | DKK 283K | -55% |
| EBITDA | DKK -876K | -250% |
| Net profit | DKK -1,2M | -69% |
| Total assets | DKK 38M | -7% |
| Equity | DKK 24,3M | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -7 | -56 | -37 | 728 | 688 | 1.388 | 978 | 466 | 628 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -7 | -56 | -37 | -223 | 688 | 1.587 | 1.376 | -2.062 | 583 | -876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -7 | -56 | -43 | -223 | 688 | 1.587 | 1.376 | -2.062 | 583 | -876 |
| Net financials | -368 | 51 | 352 | 379 | 47.800 | -486 | -416 | -571 | -554 | 2.576 | -1.240 | -312 |
| Profit before tax | -377 | 45 | 345 | 323 | 47.757 | -709 | 271 | 1.016 | 804 | 514 | -656 | -1.188 |
| Tax | -94 | -62 | -60 | -59 | -0 | -107 | -109 | 116 | 75 | 600 | 34 | -18 |
| Net profit | -283 | 107 | 405 | 382 | 47.757 | -602 | 380 | 900 | 730 | -86 | -690 | -1.170 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.094 | 4.223 | 4.349 | 5.277 | 74.080 | 71.976 | 59.412 | 52.319 | 51.087 | 46.338 | 40.939 | 38.007 |
| Equity | -203 | -96 | 309 | 640 | 39.897 | 36.296 | 32.675 | 33.520 | 32.250 | 30.164 | 26.474 | 24.304 |
| Long-term debt | 3.326 | 2.905 | 2.558 | 1.549 | 0 | 9.964 | 20.851 | 17.758 | 17.548 | 13.406 | 12.997 | 12.642 |
| Short-term debt | 971 | 1.414 | 1.482 | 3.088 | 34.183 | 25.717 | 5.886 | 1.040 | 1.289 | 2.767 | 1.468 | 1.061 |
| Total debt | 4.297 | 4.319 | 4.040 | 4.637 | 34.183 | 35.681 | 26.737 | 18.799 | 18.837 | 16.174 | 14.465 | 13.704 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|