| Revenue | DKK -510K | -6% |
| EBITDA | DKK -1,7M | -12% |
| Net profit | DKK -1,5M | -32% |
| Total assets | DKK 4,8M | +20% |
| Equity | DKK 655K | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -924 | -224 | — | -541 | -510 |
| Staff expenses | -14 | -163 | -756 | -986 | -1.198 |
| EBITDA | -937 | -387 | -1.053 | -1.526 | -1.708 |
| Depreciation & amort. | -0 | -0 | -146 | -0 | -58 |
| EBIT | -937 | -387 | -1.199 | -1.526 | -1.766 |
| Net financials | -5 | -33 | -107 | -92 | -148 |
| Profit before tax | -942 | -420 | -1.307 | -1.618 | -1.914 |
| Tax | -185 | -153 | -165 | -489 | -420 |
| Net profit | -757 | -268 | -1.141 | -1.129 | -1.494 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 232 | 1.251 | 2.743 | 3.955 | 4.752 |
| Equity | -227 | 580 | 564 | 574 | 655 |
| Long-term debt | 205 | 484 | 861 | 621 | 1.877 |
| Short-term debt | 254 | 187 | 1.318 | 2.760 | 2.219 |
| Total debt | 459 | 671 | 2.180 | 3.380 | 4.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
Selskabet af 16/9-2019 IVS | Company | 0.0% | 5.0% | 2016 |
AGRO BUSINESS INNOVATION A/S | Company | 5.0% | 5.0% | 2018 |
Den Midtjyske Iværksætterfond | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2015 | |
BAUNINVEST ApS | Company | 15.0% | 15.0% | 2018 |
GREEN AGRO INNOVATION ApS | Company | 5.0% | 5.0% | 2015 |
MH3 ApS | Company | 5.0% | 5.0% | 2018 |
ANDERS GEERT HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
AUXILIUM ApS | Company | 5.0% | 5.0% | 2015 |
GUNDERSEN HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
BYGBALLE ApS | Company | 10.0% | 10.0% | 2014 |
OFIN ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Skriver | Chief Executive Officer | 0 companies |
| Ole John | Chief Executive Officer | 0 companies |
| Mads Bygballe Christiansen | Board of Directors | 0 companies |
| Lars Visbech Sørensen | Board of Directors | 0 companies |
| Ole Green | Board of Directors | 0 companies |
| Anders Geert | Chairman | 0 companies |
| Lars Baun | Chairman | 0 companies |
| Peter Bager | Chairman | 0 companies |