| Revenue | DKK -68K | +24% |
| EBITDA | DKK -74K | -1% |
| Net profit | DKK 25,7M | -64% |
| Total assets | DKK 49M | -80% |
| Equity | DKK 48,8M | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.475 | 1.814 | -531 | -53 | -44 | -30 | -30 | -34 | -46 | -27 | -58 | -54 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 1.475 | 1.814 | -531 | -53 | -44 | -30 | -30 | -34 | -46 | -27 | -86 | -73 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 1.475 | 1.814 | -531 | -53 | -44 | -30 | -30 | -34 | -46 | -27 | -86 | -73 | -74 |
| Net financials | 600 | 1.493 | 1.817 | -514 | 6.863 | 4.293 | 2.676 | 8.691 | 4.856 | 64.268 | 70.531 | 44.207 | 72.511 | 26.119 |
| Profit before tax | 593 | 1.483 | 1.810 | -531 | 6.809 | 4.249 | 2.646 | 8.660 | 4.822 | 64.223 | 70.504 | 44.149 | 72.457 | 26.052 |
| Tax | -0 | 112 | 154 | 31 | 51 | 63 | 2 | 123 | 5 | -0 | -279 | 288 | 273 | 368 |
| Net profit | 593 | 1.371 | 1.656 | -562 | 6.758 | 4.186 | 2.644 | 8.537 | 4.817 | 64.223 | 70.783 | 43.833 | 72.166 | 25.677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.894 | 3.388 | 4.928 | 4.311 | 11.029 | 15.160 | 17.879 | 24.174 | 28.841 | 93.015 | 163.769 | 202.684 | 241.358 | 49.030 |
| Equity | 1.880 | 3.251 | 4.907 | 4.296 | 11.004 | 15.138 | 17.730 | 24.148 | 28.816 | 92.982 | 163.708 | 202.231 | 241.118 | 48.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 137 | 21 | 15 | 26 | 22 | 149 | 26 | 25 | 32 | 61 | 453 | 240 | 263 |
| Total debt | 14 | 137 | 21 | 15 | 26 | 22 | 149 | 26 | 25 | 32 | 61 | 453 | 240 | 263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|