| Revenue | DKK -103K | +212% |
| EBITDA | DKK -103K | -212% |
| Net profit | DKK 1,1M | -49% |
| Total assets | DKK 20,3M | +0% |
| Equity | DKK 20,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.622 | 8.409 | 3.155 | 2.735 | -84 | -57 | -81 | -75 | -40 | -34 | -95 | -33 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.612 | 8.409 | 3.155 | 2.735 | -84 | -57 | -81 | -75 | -40 | -34 | -95 | -33 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.612 | 8.409 | 3.155 | 2.735 | -84 | -57 | -81 | -75 | -40 | -34 | -95 | -33 | -103 |
| Net financials | 3.622 | 8.419 | 3.135 | 2.767 | 112 | 1.185 | 855 | 2.676 | 1.754 | 4.593 | 14.024 | 2.872 | 1.034 |
| Profit before tax | 3.612 | 8.409 | 3.101 | 2.706 | 28 | 1.128 | 1.001 | 2.601 | 1.714 | 4.559 | 13.929 | 2.839 | 931 |
| Tax | -0 | 660 | 945 | 603 | -142 | 154 | 40 | 249 | 236 | 656 | -5 | 671 | -180 |
| Net profit | 3.612 | 7.749 | 2.156 | 2.103 | 170 | 973 | 961 | 2.352 | 1.478 | 3.903 | 13.934 | 2.168 | 1.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.104 | 15.292 | 17.392 | 12.359 | 11.314 | 11.919 | 12.757 | 15.259 | 16.196 | 20.782 | 27.591 | 20.338 | 20.263 |
| Equity | 11.054 | 15.203 | 17.263 | 12.019 | 11.290 | 11.863 | 12.721 | 14.967 | 15.935 | 18.975 | 27.484 | 19.126 | 20.237 |
| Long-term debt | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 89 | 129 | 339 | 24 | 55 | 36 | 292 | 261 | 1.807 | 107 | 1.212 | 26 |
| Total debt | 50 | 89 | 129 | 339 | 24 | 55 | 36 | 292 | 261 | 1.807 | 107 | 1.212 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|