| Revenue | DKK 927K | +1% |
| EBITDA | DKK -61K | -549% |
| Net profit | DKK 7M | +53% |
| Total assets | DKK 27,1M | +34% |
| Equity | DKK 27M | +35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | 222 | 270 | 80 | 166 | -86 | 137 | 662 | 733 | 900 | 917 | 927 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 222 | 270 | 80 | 166 | -86 | 137 | 662 | 90 | -10 | 14 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -16 | -0 | -0 | -19 | -24 | -24 | -24 | -24 |
| EBIT | -47 | 222 | 270 | 72 | 151 | -86 | 137 | 643 | 66 | -33 | -10 | -85 |
| Net financials | 305 | 2 | 1.076 | 780 | 0 | 818 | 1.539 | 3.033 | 4.899 | 3.943 | 4.820 | 7.050 |
| Profit before tax | 258 | 224 | 1.347 | 852 | 151 | 732 | 1.676 | 3.675 | 4.965 | 3.910 | 4.810 | 6.965 |
| Tax | 17 | 55 | 71 | 21 | 35 | -0 | 30 | 205 | 39 | 54 | 268 | -0 |
| Net profit | 241 | 169 | 1.276 | 831 | 116 | 732 | 1.646 | 3.471 | 4.926 | 3.855 | 4.542 | 6.965 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.156 | 2.261 | 2.413 | 2.056 | 3.463 | 3.652 | 5.304 | 7.539 | 11.990 | 15.748 | 20.271 | 27.144 |
| Equity | 223 | 292 | 668 | 1.499 | 1.511 | 2.138 | 3.676 | 7.036 | 11.849 | 15.590 | 20.014 | 26.979 |
| Long-term debt | 0 | 0 | 0 | 17 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.934 | 1.969 | 1.745 | 540 | 1.930 | 1.514 | 1.628 | 504 | 141 | 158 | 257 | 165 |
| Total debt | 1.934 | 1.969 | 1.745 | 557 | 1.951 | 1.514 | 1.628 | 504 | 141 | 158 | 257 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|