| Revenue | DKK 2,6M | -28% |
| EBITDA | DKK 6,5M | +85% |
| Net profit | DKK 4,6M | +1481% |
| Total assets | DKK 73,9M | +7% |
| Equity | DKK 20,2M | +29% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | — | 2.904 | 3.530 | 2.553 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -379 | 9.644 | 3.530 | 6.527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -379 | 9.644 | 3.530 | 6.527 |
| Net financials | -2.460 | -1.844 | -1.048 | -741 |
| Profit before tax | -2.838 | 7.800 | 2.482 | 5.785 |
| Tax | -624 | 233 | 2.193 | 1.216 |
| Net profit | -2.214 | 7.567 | 289 | 4.569 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 83.041 | 86.707 | 69.100 | 73.857 |
| Equity | 7.786 | 15.353 | 15.642 | 20.211 |
| Long-term debt | 67.072 | 63.680 | 50.640 | 49.240 |
| Short-term debt | 8.183 | 7.673 | 1.661 | 2.542 |
| Total debt | 75.255 | 71.353 | 52.301 | 51.782 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HL Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
HS Management | Management | 2012 – 2016 |
TE Unofficial title | Unofficial title | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2017 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 25–33.32% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Chief Executive Officer | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Thomas Esben Khan | Unofficial title | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Claus Østerlin | Chairman | 0 companies |
| Hans Preben Herbo | Chairman | 0 companies |