| Revenue | DKK 415K | +98% |
| EBITDA | DKK 415K | +98% |
| Net profit | DKK 177K | +428% |
| Total assets | DKK 10,1M | -3% |
| Equity | DKK 9,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 329 | 4 | 568 | 535 | 803 | 1.231 | 675 | 647 | 3.457 | 353 | 461 | 210 | 415 |
| Staff expenses | -0 | -178 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 151 | -1 | 568 | 535 | 803 | 1.231 | 675 | 647 | 3.457 | 353 | 461 | 210 | 415 |
| Depreciation & amort. | -0 | -0 | -205 | -430 | -496 | -498 | -502 | -504 | -504 | -543 | -328 | -328 | -330 | -352 |
| EBIT | 145 | 151 | -206 | 138 | 39 | 306 | 730 | 171 | 143 | 2.913 | 25 | 133 | -120 | 63 |
| Net financials | -0 | -99 | -333 | -539 | -582 | -573 | -434 | -416 | -397 | -303 | -23 | 102 | 163 | 164 |
| Profit before tax | 144 | 53 | -538 | -402 | -543 | -268 | 295 | -245 | -254 | 2.610 | 2 | 234 | 43 | 227 |
| Tax | 36 | 13 | -107 | -101 | -46 | -160 | 65 | -55 | -63 | 561 | 1 | 51 | 9 | 50 |
| Net profit | 108 | 39 | -431 | -301 | -497 | -108 | 231 | -190 | -191 | 2.049 | 1 | 183 | 34 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 6.527 | 13.481 | 15.370 | 14.565 | 14.448 | 13.729 | 13.370 | 12.742 | 16.571 | 10.223 | 9.914 | 10.412 | 10.061 |
| Equity | 188 | 228 | -204 | 96 | -402 | 2.491 | 2.722 | 2.532 | 2.341 | 9.390 | 9.391 | 9.574 | 9.608 | 9.785 |
| Long-term debt | 0 | 0 | 215 | 6.711 | 6.375 | 6.152 | 5.715 | 5.381 | 5.033 | 102 | 104 | 109 | 122 | 73 |
| Short-term debt | 104 | 6.299 | 13.469 | 8.564 | 8.591 | 5.754 | 5.241 | 5.404 | 5.316 | 7.035 | 684 | 187 | 634 | 156 |
| Total debt | 104 | 6.299 | 13.685 | 15.275 | 14.967 | 11.905 | 10.956 | 10.786 | 10.348 | 7.137 | 788 | 295 | 756 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAX HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørskov Laursen | Management | 0 companies |