| Revenue | DKK -226K | -59% |
| EBITDA | DKK -226K | +59% |
| Net profit | DKK -179K | +59% |
| Total assets | DKK 484K | -44% |
| Equity | DKK -5,8M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 6.578 | 13.853 | 2.129 | 3.140 | -332 | 6 | -2.913 | 0 | -6.426 | -3.950 | -547 | -226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 6.518 | 13.811 | 2.082 | 3.101 | -363 | -50 | -2.931 | -33 | -6.426 | -3.950 | -547 | -226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 6.518 | 13.811 | 2.082 | 3.101 | -363 | -50 | -2.931 | -33 | -6.426 | -3.950 | -547 | -226 |
| Net financials | 3 | 32 | -8 | -3 | -3 | 140 | 65 | -0 | -1 | -2 | -18 | -6 | -3 |
| Profit before tax | 74 | 6.550 | 13.802 | 2.079 | 3.098 | -222 | 14 | -2.932 | -33 | -6.428 | -3.968 | -553 | -229 |
| Tax | 18 | 1.679 | 3.360 | 457 | 682 | -49 | 3 | -0 | -645 | -0 | -2.287 | -122 | -50 |
| Net profit | 55 | 4.871 | 10.442 | 1.622 | 2.417 | -173 | 11 | -2.932 | 612 | -6.428 | -1.681 | -431 | -179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125.936 | 125.936 | 97.269 | 45.983 | 30.817 | 27.486 | 26.601 | 26.601 | 8.635 | 4.509 | 1.340 | 863 | 484 |
| Equity | 3.055 | 3.055 | 18.369 | 19.990 | 22.407 | 22.234 | 22.245 | 22.245 | 2.313 | -3.503 | -5.184 | -5.615 | -5.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122.881 | 122.881 | 78.900 | 25.992 | 8.410 | 5.253 | 4.356 | 4.356 | 6.321 | 8.012 | 6.524 | 6.478 | 6.277 |
| Total debt | 122.881 | 122.881 | 78.900 | 25.992 | 8.410 | 5.253 | 4.356 | 4.356 | 6.321 | 8.012 | 6.524 | 6.478 | 6.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2014 | — | — |
GN Management | Management | 2012 | — | — |
GÅ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOROHUS DANMARK ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Karlsson | Management | 0 companies |
| Göran Nergården | Management | 0 companies |
| Gunnar Åkesson | Management | 0 companies |