| Revenue | DKK 10K | -92% |
| EBITDA | DKK -10K | +20% |
| Net profit | DKK 34K | -78% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 2,5M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | -158 | 759 | 422 | 808 | -1.782 | 1.192 | 1.118 | 395 | 139 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -10 | -7 | 4 | 37 | -4 | -4 | -9 | -27 | -10 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -10 | -7 | 4 | 37 | -4 | -4 | -9 | -27 | -10 | -12 | -10 |
| Net financials | -350 | 159 | 106 | -151 | 739 | 340 | 742 | -1.833 | 1.177 | 1.110 | 413 | 168 | 44 |
| Profit before tax | -357 | 145 | 96 | -159 | 742 | 377 | 738 | -1.836 | 1.167 | 1.083 | 403 | 156 | 34 |
| Tax | -0 | -0 | -7 | 7 | -3 | 19 | -17 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | -357 | 145 | 103 | -166 | 745 | 358 | 755 | -1.836 | 1.167 | 1.083 | 403 | 156 | 34 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 159 | 272 | 115 | 3.228 | 3.182 | 3.647 | 1.525 | 2.725 | 1.998 | 2.392 | 2.613 | 2.660 |
| Equity | -277 | 138 | 241 | 75 | 820 | 1.125 | 1.827 | -162 | 1.005 | 1.975 | 2.264 | 2.420 | 2.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.851 | 1.535 | 1.204 | 1.604 | 1.604 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 21 | 32 | 40 | 557 | 522 | 616 | 83 | 116 | 24 | 129 | 193 | 206 |
| Total debt | 7 | 21 | 32 | 40 | 2.408 | 2.057 | 1.821 | 1.688 | 1.720 | 24 | 129 | 193 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|