| Revenue | DKK 4,5M | -8% |
| EBITDA | DKK 59K | +102% |
| Net profit | DKK 4K | +100% |
| Total assets | DKK 4M | +84% |
| Equity | DKK 1,8M | +1025% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -200 | 740 | 2.015 | 1.437 | 1.088 | 1.906 | 2.826 | 4.484 | 8.361 | 11.411 | 4.871 | 4.501 |
| Staff expenses | -494 | -387 | -981 | -1.417 | -1.533 | -1.768 | -2.473 | -3.471 | -6.116 | -8.484 | -7.598 | -4.442 |
| EBITDA | -694 | 353 | 1.034 | 20 | -444 | 138 | 354 | 1.013 | 2.246 | 2.928 | -2.727 | 59 |
| Depreciation & amort. | -3 | -3 | -6 | -17 | -23 | -21 | -28 | -29 | -28 | -24 | -23 | -21 |
| EBIT | -697 | 349 | 1.027 | 4 | -467 | 116 | 326 | 984 | 2.218 | 2.904 | -2.750 | 39 |
| Net financials | -7 | -29 | -28 | -25 | -23 | -24 | -24 | -58 | -12 | 57 | -352 | -35 |
| Profit before tax | -703 | 320 | 1.000 | -21 | -490 | 92 | 302 | 926 | 2.206 | 2.960 | -3.103 | 4 |
| Tax | -155 | 57 | 235 | 0 | -107 | 19 | 70 | 204 | 491 | 658 | -623 | 1 |
| Net profit | -548 | 263 | 765 | -21 | -384 | 73 | 232 | 722 | 1.715 | 2.302 | -2.480 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 540 | 1.123 | 912 | 685 | 726 | 1.195 | 3.137 | 5.140 | 4.507 | 2.163 | 3.987 |
| Equity | -468 | -206 | 559 | 538 | 154 | 227 | 459 | 1.181 | 2.897 | 2.734 | -195 | 1.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 151 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 745 | 560 | 370 | 531 | 499 | 690 | 1.801 | 2.241 | 1.772 | 2.358 | 2.179 |
| Total debt | 702 | 745 | 560 | 370 | 531 | 499 | 735 | 1.952 | 2.241 | 1.772 | 2.358 | 2.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2017 | — | — |
JA Management | Management | 2012 | — | — |
KB Management | Management | 2017 | — | — |
MC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLAT CAT ApS | Company | 20.0% | 20.0% | 2025 |
UNDEFINED ApS | Company | 20.0% | 20.0% | 2025 |
ON VACATION ApS | Company | 20.0% | 20.0% | 2025 |
Bygballe Enemark Holding ApS | Company | 20.0% | 20.0% | 2025 |
MÅSKE I MORGEN ApS | Company | 5.0% | 5.0% | 2025 |
Branch ApS | Company | 5.0% | 5.0% | 2025 |
KRYDDERSN ApS | Company | 5.0% | 5.0% | 2022 |
HELLOANDREAS ApS | Company | 5.0% | 5.0% | 2022 |
OG SÅ DET LANGE ApS | Company | 5.0% | 5.0% | 2022 |
SET SNAIL ApS | Company | 25.0% | 25.0% | 2022 |
HOLDING HANDS ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Lund Lauridsen | Management | 0 companies |
| Jeppe Aaen | Management | 0 companies |
| Kasper Bøttcher | Management | 0 companies |
| Morten Claussen | Management | 0 companies |