Riskpilot← Back to searchSign inGet full accessEQI WATER ApS
APSDissolvedCVR 34695997Jegstrupvej 50Manufacture of other taps and valves · NACE 2814Est. 201216 employees
Revenue 2022
DKK 4,8M
+34% vs 2021
EBITDA margin
31.5%
+58% vs 2021
Equity ratio
20.1%
Financial strength
Net profit 2022
DKK 969K
+50% vs 2021
| Revenue | DKK 4,8M | +34% |
| EBITDA | DKK 1,5M | +58% |
| Net profit | DKK 969K | +50% |
| Total assets | DKK 5M | -40% |
| Equity | DKK 1M | -49% |
| Employees | 16 | — |
Legal name
EQI WATER ApS
CVR number
34695997
Legal form
Anpartsselskab
NACE code
2814 · Manufacture of other taps and valves
Founded
30. juni 2012
Share capital
DKK 180.000
Employees
16 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af to medlemmer af bestyrelsen i forening.
Address
Jegstrupvej 50
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 146 | 407 | 487 | 529 | 897 | 1.206 | 1.750 | 2.581 | 3.591 | 4.829 |
| Staff expenses | -100 | -212 | -346 | -493 | -404 | -810 | -953 | -1.520 | -1.687 | -2.629 | -3.310 |
| EBITDA | 132 | -66 | 61 | -6 | 125 | 87 | 253 | 230 | 894 | 962 | 1.519 |
| Depreciation & amort. | -36 | -36 | -40 | -24 | -27 | -34 | -49 | -45 | -51 | -80 | -49 |
| EBIT | 96 | -102 | 21 | -30 | 98 | 53 | 204 | 185 | 843 | 882 | 1.470 |
| Net financials | -50 | -51 | -69 | -54 | -55 | -90 | -48 | -59 | -65 | -52 | -223 |
| Profit before tax | 46 | -153 | -48 | -84 | 43 | -37 | 156 | 126 | 778 | 830 | 1.248 |
| Tax | 13 | -42 | -5 | -16 | 9 | -6 | 37 | 32 | 175 | 185 | 279 |
| Net profit | 34 | -111 | -43 | -68 | 34 | -31 | 119 | 94 | 604 | 645 | 969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.131 | 1.124 | 860 | 1.041 | 1.166 | 1.878 | 2.024 | 2.805 | 3.849 | 8.427 | 5.031 |
| Equity | 147 | 36 | -7 | 124 | 159 | 128 | 647 | 741 | 1.344 | 1.990 | 1.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.296 | 0 |
| Short-term debt | 942 | 1.088 | 841 | 892 | 988 | 1.737 | 1.353 | 2.048 | 2.492 | 4.111 | 3.906 |
| Total debt | 942 | 1.088 | 841 | 892 | 988 | 1.737 | 1.353 | 2.048 | 2.492 | 6.407 | 3.906 |
EBITDA margin
31.5%
This company
15.8%
Market median
+99% vs market
20122022
Equity ratio
20.1%
This company
38.2%
Market median
-47% vs market
20122022
Return on equity
96.1%
This company
18.4%
Market median
+422% vs market
20122022
Net profit margin
20.1%
This company
8.1%
Market median
+148% vs market
20122022
Asset turnover
0.96×
This company
1.12×
Market median
+14% vs market
20122022
Debt / equity
3.99×
This company
0.62×
Market median
-544% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROLAND THORSEN HOLDING ApS | Company | 90.0% | 90.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EQI WATER ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Roland Thorsen | Management | 0 companies |
| Michael Philip Korsgaard Thorsen | Board of Directors | 0 companies |
| Christian Anker Hansen | Chairman | 0 companies |