| Revenue | DKK 254K | -44% |
| EBITDA | DKK -95K | -233% |
| Net profit | DKK -301K | -962% |
| Total assets | DKK 805K | -65% |
| Equity | DKK 776K | +65% |
| Employees | — | — |
| Item | 2012 | 2014 |
|---|---|---|
| Revenue | 456 | 254 |
| Staff expenses | -385 | -348 |
| EBITDA | 71 | -95 |
| Depreciation & amort. | -47 | -25 |
| EBIT | 25 | -119 |
| Net financials | -57 | -50 |
| Profit before tax | -32 | -297 |
| Tax | -4 | 4 |
| Net profit | -28 | -301 |
| Item | 2012 | 2014 |
|---|---|---|
| Total assets | 2.315 | 805 |
| Equity | 472 | 776 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.843 | 29 |
| Total debt | 1.843 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Unofficial title | Unofficial title | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2012 – 2013 | |
| Board of Directors | 2014 – 2014 | |
| Deputy Chairman | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2014 – 2014 | |
| Deputy Chairman | 2014 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Deputy Chairman | 2012 – 2013 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Michael Meyer | Unofficial title | 0 companies |
| Christian Vejby | Chairman | 0 companies |
| Jacob Blirup Forsell Midtgaard | Board of Directors | 0 companies |
| Morten Li-Nielsen | Deputy Chairman | 0 companies |
| Hanne Frederiksen | Board of Directors | 0 companies |
| Henrik Christensen | Chairman | 0 companies |
| Steen Overholdt Hansen | Deputy Chairman | 0 companies |
| Mariann Kannegaard Schmidt | Board of Directors | 0 companies |
| Torben Thy Christensen | Deputy Chairman | 0 companies |
| Lars Østergaard | Chairman | 0 companies |
| Erik Gerlings | Board of Directors | 0 companies |
| Lars Aaen | Board of Directors | 0 companies |