| Revenue | DKK -11K | -44% |
| EBITDA | DKK -11K | +44% |
| Net profit | DKK 355K | -33% |
| Total assets | DKK 2,4M | +10% |
| Equity | DKK 2,4M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -7 | -7 | -19 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | -4 | -5 | -4 | -5 | -5 | -6 | -7 | 163 | -7 | -7 | -19 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -4 | -5 | -4 | -5 | -5 | -6 | -7 | 163 | -7 | -7 | -19 | -11 |
| Net financials | -108 | -4 | 60 | -9 | 11 | -90 | 152 | 129 | 163 | 1.426 | 144 | 556 | 385 |
| Profit before tax | -120 | -7 | 55 | -12 | 6 | -95 | 146 | 122 | 156 | 1.418 | 137 | 537 | 374 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 19 |
| Net profit | -120 | -7 | 55 | -12 | 6 | -95 | 146 | 122 | 156 | 1.418 | 137 | 534 | 355 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 360 | 360 | 360 | 370 | 360 | 464 | 445 | 638 | 1.836 | 1.791 | 2.206 | 2.432 |
| Equity | -20 | -28 | 28 | 15 | 21 | -75 | 72 | 194 | 350 | 1.768 | 1.787 | 2.199 | 2.420 |
| Long-term debt | 0 | 364 | 303 | 312 | 328 | 316 | 328 | 185 | 220 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 24 | 29 | 33 | 21 | 119 | 65 | 67 | 68 | 68 | 4 | 6 | 13 |
| Total debt | 20 | 388 | 332 | 345 | 349 | 435 | 393 | 251 | 288 | 68 | 4 | 6 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|