| Revenue | DKK -13K | -31% |
| EBITDA | DKK -13K | +31% |
| Net profit | DKK 14K | -97% |
| Total assets | DKK 330K | -16% |
| Equity | DKK 141K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -7 | -18 | -13 | -16 | -9 | -5 | -17 | 19 | -20 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | -18 | -28 | -27 | -15 | -10 | -23 | 13 | -20 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | -18 | -28 | -27 | -15 | -10 | -23 | 13 | -20 | -13 |
| Net financials | -9 | -18 | -9 | 6 | 1 | 25 | 38 | 41 | 33 | 23 | 55 | -31 | 434 | 27 |
| Profit before tax | -11 | -22 | -13 | 0 | -5 | 7 | 10 | 14 | 18 | 13 | 32 | -18 | 414 | 14 |
| Tax | 1 | 1 | 1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -23 | -13 | -3 | -5 | 7 | 10 | 14 | 18 | 13 | 32 | -18 | 414 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 294 | 326 | 337 | 452 | 476 | 469 | 260 | 271 | 293 | 338 | 367 | 392 | 330 |
| Equity | 68 | 45 | 31 | 29 | 24 | 31 | 41 | 55 | 74 | 87 | 119 | 101 | 262 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 535 | 249 | 295 | 309 | 428 | 445 | 427 | 205 | 198 | 206 | 219 | 267 | 129 | 189 |
| Total debt | 535 | 249 | 295 | 309 | 428 | 445 | 427 | 205 | 198 | 206 | 219 | 267 | 129 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|