| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -41% |
| Net profit | DKK 2M | +421% |
| Total assets | DKK 12,1M | +28% |
| Equity | DKK 9,6M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.126 | -6 | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -8 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.108 | 23 | -6 | -8 | -6 | -6 | -5 | -7 | -7 | -8 | -7 | -8 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.108 | 23 | -6 | -8 | -6 | -6 | -5 | -7 | -7 | -8 | -7 | -8 | -7 | -9 |
| Net financials | -1 | 503 | 414 | -1.047 | 540 | 370 | -1 | 1.957 | 716 | 361 | 1.769 | 1.377 | 402 | 2.030 |
| Profit before tax | 1.107 | 526 | 408 | -1.055 | 533 | 366 | -6 | 1.950 | 709 | 354 | 1.762 | 1.369 | 395 | 2.021 |
| Tax | -5 | 11 | 13 | -78 | 4 | -1 | 71 | 8 | 7 | 0 | -4 | 8 | 7 | -0 |
| Net profit | 1.112 | 516 | 395 | -976 | 530 | 368 | -77 | 1.942 | 702 | 353 | 1.766 | 1.361 | 388 | 2.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.689 | 2.154 | 2.588 | 1.513 | 1.828 | 2.174 | 2.033 | 4.435 | 5.389 | 5.664 | 7.920 | 9.176 | 9.459 | 12.062 |
| Equity | 1.626 | 80 | 2.437 | 1.362 | 1.791 | 2.055 | 1.872 | 3.706 | 4.297 | 4.540 | 6.191 | 7.434 | 7.700 | 9.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 12 | 151 | 151 | 37 | 119 | 161 | 729 | 1.092 | 1.124 | 1.729 | 1.742 | 1.759 | 2.476 |
| Total debt | 63 | 12 | 151 | 151 | 37 | 119 | 161 | 729 | 1.092 | 1.124 | 1.729 | 1.742 | 1.759 | 2.476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|