| Revenue | — | — |
| EBITDA | DKK 1,1M | -12% |
| Net profit | DKK 994K | -13% |
| Total assets | DKK 13M | +5% |
| Equity | DKK 9,7M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 885 | 450 | 579 | 1.214 | 1.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 885 | 450 | 579 | 1.214 | 1.063 |
| Net financials | 927 | 428 | 555 | 1.193 | 1.043 |
| Profit before tax | 877 | 385 | 508 | 1.147 | 994 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 877 | 385 | 508 | 1.147 | 994 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.057 | 11.411 | 11.513 | 12.343 | 12.987 |
| Equity | 7.311 | 7.696 | 8.204 | 9.025 | 9.660 |
| Long-term debt | 91 | 92 | 92 | 3.278 | 3.282 |
| Short-term debt | 2.655 | 3.623 | 3.217 | 40 | 45 |
| Total debt | 2.746 | 3.715 | 3.309 | 3.318 | 3.327 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2021 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |