| Revenue | — | — |
| EBITDA | DKK -25K | +13% |
| Net profit | DKK 29,3M | +2056% |
| Total assets | DKK 2,8M | -40% |
| Equity | DKK 2,8M | -38% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -7 | -9 | -12 | -12 | -9 | — | — | 34.571 | -29 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -7 | -9 | -12 | -12 | -9 | -9 | -18 | 34.571 | -29 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -7 | -9 | -12 | -12 | -9 | -9 | -18 | 34.571 | -29 | -25 |
| Net financials | -93 | -3 | -5 | -6 | -101 | -284 | -5 | 669 | 727 | 491 | 1.387 | 29.314 |
| Profit before tax | -103 | -13 | -12 | -15 | -113 | -296 | -14 | 660 | 709 | 35.062 | 1.358 | 29.289 |
| Tax | -0 | -0 | -0 | -3 | -4 | -0 | -3 | -19 | -21 | -0 | -0 | -0 |
| Net profit | -103 | -13 | -12 | -12 | -109 | -296 | -11 | 679 | 730 | 35.063 | 1.358 | 29.289 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 88 | 80 | 83 | 515 | 119 | 3 | 998 | 1.733 | 3.799 | 4.744 | 2.841 |
| Equity | 30 | 17 | 4 | -7 | 411 | 2 | -128 | 551 | 1.281 | 3.423 | 4.533 | 2.823 |
| Long-term debt | 58 | 61 | 65 | 68 | 73 | 77 | 82 | 86 | 92 | 97 | 0 | 0 |
| Short-term debt | 68 | 71 | 76 | 91 | 104 | 117 | 131 | 447 | 452 | 375 | 210 | 19 |
| Total debt | 68 | 71 | 76 | 91 | 104 | 117 | 131 | 447 | 452 | 375 | 210 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2022 | — | — |
CO Management | Management | 2012 | — | — |
PH Founder | Founder | 2012 | — | — |
JK Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zafiryadis Holding ApS | Company | 66.7% | 66.7% | 2022 |
Kasper Dupont Holding ApS | Company | 25.0% | 25.0% | 2022 |
AAA INVEST HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
BOVBJERG HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Intempus Holding 2021 ApS | Company | 50.0% | 50.0% | 2021 |
BlueStar Capital ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Dupont | Management | 0 companies |
| Christophe Otzen Zafiryadis | Management | 0 companies |
| Peter Haahr Rasmussen | Founder | 0 companies |
| Jonas Kölker | Founder | 0 companies |