| Revenue | DKK 2,3M | +10% |
| EBITDA | DKK 3M | +149% |
| Net profit | DKK 1,4M | +103646% |
| Total assets | DKK 74,6M | +2% |
| Equity | DKK 22,5M | +7% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 822 | 798 | 2.318 | 2.892 | 2.367 | 1.860 | 2.675 | 1.932 | 1.871 | 3.127 | 2.068 | 2.275 |
| Staff expenses | -751 | -666 | -485 | -903 | -1.338 | -1.592 | -898 | -724 | -778 | -786 | -786 | -925 | -797 |
| EBITDA | -168 | 156 | 312 | 2.153 | 4.230 | -432 | 3.762 | 5.891 | 1.289 | 785 | -228 | 1.218 | 3.032 |
| Depreciation & amort. | -40 | -90 | -103 | -18 | -18 | -18 | -18 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | 66 | 210 | 2.135 | 4.212 | -450 | 3.744 | 5.874 | 1.289 | 785 | -228 | 1.218 | 3.032 |
| Net financials | -519 | -799 | -1.715 | -1.442 | -2.321 | -1.129 | -818 | -1.974 | -733 | -596 | 3.182 | -1.217 | -1.211 |
| Profit before tax | -726 | -733 | -1.505 | 693 | 1.891 | -1.579 | 2.926 | 3.900 | 556 | 189 | 2.954 | 1 | 1.821 |
| Tax | -0 | -19 | -48 | -85 | 96 | -346 | 678 | 836 | 169 | 76 | 650 | 2 | 433 |
| Net profit | -726 | -714 | -1.457 | 779 | 1.795 | -1.233 | 2.247 | 3.064 | 387 | 112 | 2.304 | -1 | 1.388 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.938 | 43.597 | 57.413 | 63.025 | 72.119 | 71.023 | 71.121 | 73.462 | 74.591 | 78.960 | 71.652 | 73.282 | 74.595 |
| Equity | 8.354 | 13.140 | 11.683 | 12.461 | 14.256 | 13.023 | 15.271 | 18.334 | 18.721 | 18.834 | 21.137 | 21.136 | 22.524 |
| Long-term debt | 18.841 | 18.662 | 39.439 | 44.477 | 51.966 | 54.534 | 50.375 | 48.954 | 46.528 | 45.841 | 41.583 | 41.255 | 40.906 |
| Short-term debt | 743 | 11.796 | 6.291 | 6.087 | 5.703 | 3.467 | 4.868 | 4.730 | 7.728 | 12.595 | 7.552 | 9.533 | 9.405 |
| Total debt | 19.584 | 30.458 | 45.730 | 50.564 | 57.669 | 58.000 | 55.243 | 53.684 | 54.257 | 58.437 | 49.135 | 50.789 | 50.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRC HOLDING, VEJLE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Christiansen | Management | 0 companies |