| Revenue | DKK -21K | — |
| EBITDA | DKK -165K | +0% |
| Net profit | DKK 189K | -5% |
| Total assets | DKK 7M | +2% |
| Equity | DKK 6,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -5 | -4 | -5 | — | — | — | — | -29 | -26 | -21 | 0 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | -144 | -144 | -144 | -144 |
| EBITDA | -5 | -3 | 1.385 | -4 | 2.525 | -14 | -11 | -11 | -15 | -137 | -170 | -165 | -166 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | 1.385 | -4 | 2.525 | -14 | -11 | -11 | -15 | -137 | -170 | -165 | -166 | -165 |
| Net financials | 821 | 412 | 894 | 1.225 | 1.521 | 1.241 | 546 | 725 | 674 | 1.706 | -75 | 164 | 365 | 395 |
| Profit before tax | 816 | 410 | 2.280 | 1.221 | 4.046 | 1.226 | 535 | 714 | 659 | 1.569 | -245 | -1 | 199 | 229 |
| Tax | 3 | 1 | 2 | 5 | 20 | 31 | 40 | -26 | 55 | 27 | -0 | -0 | -0 | 40 |
| Net profit | 813 | 408 | 2.278 | 1.216 | 4.025 | 1.195 | 495 | 740 | 604 | 1.542 | -245 | -1 | 199 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6.641 | 7.532 | 8.610 | 10.055 | 10.888 | 9.534 | 9.596 | 6.082 | 7.573 | 7.146 | 6.800 | 6.870 | 6.977 |
| Equity | — | 6.124 | 6.912 | 8.027 | 9.419 | 10.615 | 9.419 | 9.551 | 6.044 | 7.474 | 7.114 | 6.763 | 6.844 | 6.912 |
| Long-term debt | 0 | 127 | 317 | 470 | 521 | 167 | 33 | 0 | 28 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 391 | 302 | 112 | 114 | 106 | 82 | 45 | 10 | 97 | 32 | 37 | 26 | 65 |
| Total debt | 0 | 518 | 619 | 583 | 636 | 274 | 115 | 45 | 38 | 99 | 32 | 37 | 26 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|