| Revenue | DKK 11K | -50% |
| EBITDA | DKK 11K | -50% |
| Net profit | DKK 8K | -50% |
| Total assets | DKK 566K | +10% |
| Equity | DKK -1,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | — | -2 | 11 | -93 | -165 | -197 | -131 | -144 | 21 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | 0 | -114 | -104 | -93 | -165 | -228 | -131 | -144 | 21 | 11 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | 0 | -114 | -104 | -93 | -165 | -228 | -131 | -144 | 21 | 11 |
| Net financials | -2 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 |
| Profit before tax | -149 | 0 | -114 | -104 | -94 | -165 | -228 | -131 | -144 | 21 | 10 |
| Tax | -37 | -0 | -27 | -0 | -22 | -36 | -50 | -0 | -0 | 5 | 2 |
| Net profit | -113 | 0 | -87 | -104 | -72 | -129 | -178 | -131 | -144 | 16 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 0 | 255 | 0 | 321 | 359 | 489 | 476 | 497 | 516 | 566 |
| Equity | -33 | 0 | -327 | 0 | -502 | -631 | -809 | -939 | -1.083 | -1.067 | -1.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 0 | 582 | 0 | 823 | 990 | 1.298 | 1.416 | 1.580 | 1.583 | 1.625 |
| Total debt | 329 | 0 | 582 | 0 | 823 | 990 | 1.298 | 1.416 | 1.580 | 1.583 | 1.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
HADRA ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ole Bendtsen | Unofficial title | 0 companies |