| Revenue | DKK 317K | +82% |
| EBITDA | DKK 142K | -7% |
| Net profit | DKK 201K | -12% |
| Total assets | DKK 1,7M | +5% |
| Equity | DKK 1,3M | +8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 93 | 76 | 64 | -36 | 136 | 50 | 154 | 208 | 111 | 174 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -0 | -0 | -21 | -175 |
| EBITDA | -6 | 93 | 76 | 64 | -36 | 46 | 50 | 122 | 208 | 111 | 153 | 142 |
| Depreciation & amort. | -0 | -3 | -4 | -10 | -0 | -17 | -17 | -14 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 90 | 72 | 54 | -36 | 29 | 34 | 108 | 208 | 111 | 153 | 142 |
| Net financials | 0 | -0 | -6 | -7 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -6 | 90 | 66 | 47 | -37 | 29 | 34 | 168 | 308 | 211 | 253 | 232 |
| Tax | -0 | 15 | 17 | 4 | -0 | -0 | 7 | 40 | 21 | 24 | 26 | 31 |
| Net profit | -6 | 75 | 49 | 43 | -37 | 29 | 26 | 128 | 287 | 186 | 227 | 201 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 355 | 421 | 538 | 439 | 278 | 304 | 1.022 | 1.204 | 1.393 | 1.619 | 1.695 |
| Equity | 119 | 194 | 243 | 286 | 248 | 278 | 304 | 432 | 783 | 969 | 1.196 | 1.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 162 | 169 | 239 | 190 | 0 | 0 | 590 | 421 | 424 | 423 | 400 |
| Total debt | 6 | 162 | 169 | 239 | 190 | 0 | 0 | 590 | 421 | 424 | 423 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Pilgaard Mortensen | Founder | 0 companies |