| Revenue | DKK 8,2M | +29% |
| EBITDA | DKK 1,8M | +160% |
| Net profit | DKK 1,2M | +269% |
| Total assets | DKK 8,1M | +48% |
| Equity | DKK 2,3M | +61% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.433 | 5.327 | 6.109 | 7.009 | 8.472 | 8.689 | 8.166 | 8.002 | 8.136 | 7.598 | 6.449 | 6.355 | 8.180 |
| Staff expenses | -4.985 | -4.683 | -5.568 | -6.200 | -7.494 | -7.814 | -7.089 | -6.881 | -7.049 | -7.055 | -5.872 | -5.591 | -6.364 |
| EBITDA | 448 | 644 | 540 | 808 | 978 | 875 | 1.077 | 1.120 | 1.087 | 528 | 576 | 697 | 1.816 |
| Depreciation & amort. | 236 | 236 | -348 | -504 | -504 | -275 | -306 | -281 | -227 | -274 | -304 | -236 | -257 |
| EBIT | 212 | 408 | 193 | 304 | 474 | 599 | 772 | 839 | 860 | 254 | 272 | 461 | 1.560 |
| Net financials | -148 | -61 | -84 | -105 | -87 | -62 | -72 | -61 | -79 | -86 | -103 | -47 | -37 |
| Profit before tax | 63 | 346 | 109 | 199 | 387 | 537 | 699 | 779 | 781 | 168 | 169 | 414 | 1.523 |
| Tax | 32 | 86 | 28 | 44 | 88 | 120 | 156 | 173 | 174 | 40 | 38 | 94 | 341 |
| Net profit | 31 | 260 | 81 | 155 | 299 | 417 | 543 | 605 | 607 | 128 | 131 | 320 | 1.182 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.032 | 2.817 | 3.886 | 4.037 | 4.134 | 4.045 | 4.520 | 6.077 | 6.238 | 5.243 | 5.019 | 5.482 | 8.132 |
| Equity | 531 | 761 | 582 | 657 | 806 | 918 | 1.061 | 1.266 | 1.373 | 1.001 | 1.132 | 1.452 | 2.334 |
| Long-term debt | 777 | 413 | 1.337 | 1.114 | 972 | 806 | 806 | 625 | 1.583 | 1.330 | 1.078 | 986 | 1.158 |
| Short-term debt | 1.721 | 1.643 | 1.943 | 2.259 | 2.356 | 2.293 | 2.590 | 4.118 | 3.159 | 2.814 | 2.720 | 2.952 | 4.585 |
| Total debt | 2.498 | 2.056 | 3.280 | 3.373 | 3.328 | 3.099 | 3.396 | 4.743 | 4.741 | 4.144 | 3.798 | 3.938 | 5.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
OL | Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BWK HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Winther Smærup Knudsen | Management | 0 companies |
| Allan Korsgaard Christiansen | Board of Directors | 0 companies |
| Morten Bardrum | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Board of Directors | 0 companies |
| Lene Mortensen | Board of Directors | 0 companies |
| Christian Winther Knudsen | Chairman | 0 companies |
| Ove Lind | Chairman | 0 companies |