| Revenue | DKK -409K | -103% |
| EBITDA | DKK -409K | -103% |
| Net profit | DKK -1,1M | -114% |
| Total assets | DKK 36,3M | +24% |
| Equity | DKK 9,2M | +193% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 680 | 756 | 822 | 953 | 459 | 720 | -349 | 11.796 | -409 |
| Staff expenses | -173 | -214 | -359 | -386 | -406 | -669 | -245 | -0 | -0 | -0 |
| EBITDA | -192 | 466 | 397 | 436 | 547 | -211 | 475 | -350 | 11.796 | -409 |
| Depreciation & amort. | -110 | -487 | -714 | -776 | -632 | -483 | -634 | -0 | -0 | -0 |
| EBIT | -302 | -20 | -317 | -340 | -85 | -693 | -159 | -350 | 11.796 | -409 |
| Net financials | -42 | -135 | -308 | -331 | -415 | -416 | -1.158 | -1.162 | -1.149 | -1.193 |
| Profit before tax | -344 | -155 | -625 | -671 | -499 | -1.110 | -1.318 | -1.511 | 10.647 | -1.602 |
| Tax | -82 | -44 | -157 | -134 | -136 | -247 | -184 | -21 | 2.375 | -482 |
| Net profit | -263 | -111 | -468 | -537 | -363 | -862 | -1.134 | -1.490 | 8.272 | -1.120 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.090 | 16.786 | 16.555 | 15.891 | 15.845 | 16.277 | 20.626 | 18.187 | 29.189 | 36.313 |
| Equity | -183 | -294 | -762 | -1.299 | -1.662 | -2.525 | -3.658 | -5.149 | 3.123 | 9.162 |
| Long-term debt | 1.036 | 13.681 | 16.324 | 16.346 | 16.720 | 17.005 | 24.188 | 0 | 0 | 24.765 |
| Short-term debt | 236 | 3.400 | 993 | 844 | 787 | 1.797 | 96 | 23.336 | 24.021 | 729 |
| Total debt | 1.272 | 17.080 | 17.317 | 17.190 | 17.507 | 18.801 | 24.285 | 23.336 | 24.021 | 25.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2019 | — | — |
MY Management | Management | 2019 | — | — |
RH Management | Management | 2018 | — | — |
RN Management | Management | 2012 | — | — |
RP Deputy | Deputy | 2019 | — | — |
RP Management | Management | 2019 | — | — |
RP Deputy | Deputy | 2022 | — | — |
MK Management | Management | 2022 | — | — |
SS Management | Management | 2012 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MB Management | Management | 2013 | — | — |
CS Management | Management | 2012 | — | — |
PC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Urban Partners A/S | Company | 100.0% | 100.0% | 2015 |
TBL HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
PELICAN DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Agerskov | Management | 0 companies |
| Michael Young Nielsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Rishi Patel | Deputy | 0 companies |
| Rune Petersen | Management | 0 companies |
| Romain Pierre Leroy | Deputy | 0 companies |
| Merete Kjær Buchgreitz | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Burkhart Willfried Franz-Nielsen | Chief Executive Officer | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Claus Schei Mathisen | Management | 0 companies |
| Per Clifford Killiner | Management | 0 companies |