| Revenue | DKK -573K | +136% |
| EBITDA | DKK -573K | -136% |
| Net profit | DKK -487K | -100% |
| Total assets | DKK 973K | -1% |
| Equity | DKK 131K | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.025 | -504 | -481 | -242 | -573 |
| Staff expenses | -527 | -0 | -0 | -0 | -0 |
| EBITDA | -1.552 | -504 | -481 | -242 | -573 |
| Depreciation & amort. | -19 | -26 | -29 | -13 | -0 |
| EBIT | -1.571 | -530 | -510 | -256 | -573 |
| Net financials | -106 | -72 | -54 | -58 | -52 |
| Profit before tax | -1.677 | -601 | -564 | -313 | -625 |
| Tax | -369 | -128 | -124 | -69 | -138 |
| Net profit | -1.309 | -473 | -440 | -244 | -487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.240 | 697 | 734 | 979 | 973 |
| Equity | 176 | 103 | 113 | 119 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.062 | 594 | 622 | 860 | 842 |
| Total debt | 1.062 | 594 | 622 | 860 | 842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (5) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2012 – 2019 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bang Christensen | Chief Executive Officer | 0 companies |
| Eva Katarina Furin | Chief Executive Officer | 0 companies |
| Anne Marie Christensen | Board of Directors | 0 companies |
| Katarina Furin | Board of Directors | 0 companies |
| Johan Henrik Gösta Sebastian Bergfelt | Board of Directors | 0 companies |
| Jens Axel Hummeluhr | Chairman | 0 companies |
| Anders Hager | Board of Directors | 0 companies |
| Jørgen Groth Dirksen | Chairman | 0 companies |
| Erik Bang Christensen | Chairman | 0 companies |