| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +21% |
| Net profit | DKK -3,2M | -66% |
| Total assets | DKK 4,7M | -21% |
| Equity | DKK -4,4M | -285% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -20 | -17 | -29 | -10 | -7 | -9 | -9 | -7 | -7 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -20 | -17 | -29 | -10 | -7 | -9 | -9 | -7 | -7 | -18 | -27 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -20 | -17 | -29 | -10 | -7 | -9 | -9 | -7 | -7 | -18 | -27 | -21 |
| Net financials | -1 | -5 | -2.254 | -276 | -200 | 52 | 519 | 83 | -45 | 323 | 22 | -1.950 | -3.208 |
| Profit before tax | -50 | -26 | -2.270 | -305 | -209 | 45 | 510 | 74 | -53 | 316 | 5 | -1.977 | -3.229 |
| Tax | -12 | -4 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -38 | -5 |
| Net profit | -38 | -22 | -2.270 | -305 | -209 | 46 | 510 | 74 | -53 | 316 | 5 | -1.939 | -3.224 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.969 | 5.072 | 462 | 185 | 0 | 17 | 536 | 619 | 574 | 2.756 | 4.720 | 5.940 | 4.666 |
| Equity | 4.904 | 4.883 | 429 | 119 | -90 | -44 | 467 | 541 | 488 | 804 | 809 | -1.131 | -4.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.910 | 0 | 0 | 0 |
| Short-term debt | 65 | 189 | 32 | 65 | 53 | 61 | 69 | 78 | 86 | 42 | 3.912 | 7.071 | 9.021 |
| Total debt | 65 | 189 | 32 | 65 | 53 | 61 | 69 | 78 | 86 | 1.952 | 3.912 | 7.071 | 9.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klyver-Jess Aps | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2013 | |
KALF HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Keld Nielsen | Management | 0 companies |
| Kenn Andersen | Chief Executive Officer | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Annie Hellsten Frederiksen | Board of Directors | 0 companies |
| Christian Jess | Chairman | 0 companies |
| Morten Pitzner | Chairman | 0 companies |
| Lene Frederiksen | Board of Directors | 0 companies |