| Revenue | DKK 1M | +61% |
| EBITDA | DKK 755K | +151% |
| Net profit | DKK 593K | +145% |
| Total assets | DKK 1,9M | +70% |
| Equity | DKK 1,4M | +77% |
| Employees | 1 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | -147 | -33 | -60 | -35 | -42 | -25 | 23 | -31 | 234 | 630 | 1.017 |
| Staff expenses | -454 | -515 | -449 | -323 | -284 | -407 | -378 | -212 | -0 | -0 | -330 | -262 |
| EBITDA | -32 | -662 | -482 | -384 | -319 | -449 | -403 | -189 | -31 | 234 | 301 | 755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -662 | -482 | -384 | -319 | -449 | -403 | -189 | -31 | 234 | 301 | 755 |
| Net financials | 0 | -4 | -4 | 1 | 0 | 0 | -0 | 4 | 6 | 10 | 10 | 7 |
| Profit before tax | -32 | -666 | -486 | -382 | -319 | -449 | -403 | -185 | -25 | 244 | 311 | 762 |
| Tax | -6 | -150 | -107 | -84 | -70 | -98 | -88 | 60 | -5 | 54 | 69 | 169 |
| Net profit | -26 | -516 | -379 | -298 | -249 | -351 | -315 | -246 | -20 | 190 | 242 | 593 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 210 | 223 | 245 | 302 | 340 | 430 | 369 | 350 | 608 | 1.098 | 1.864 |
| Equity | 54 | 128 | 133 | 168 | 237 | 260 | 383 | 356 | 337 | 527 | 769 | 1.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 |
| Short-term debt | 16 | 83 | 90 | 77 | 64 | 80 | 47 | 13 | 13 | 82 | 329 | 334 |
| Total debt | 16 | 83 | 90 | 77 | 64 | 80 | 47 | 13 | 13 | 82 | 329 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2024 | — | — |
AK Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRONIER HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tronier | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |