| Revenue | DKK -17K | -23% |
| EBITDA | DKK -17K | +23% |
| Net profit | DKK 300K | -57% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK 2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -231 | -313 | -441 | -438 | 324 | -433 | -5 | -3 | -12 | -19 | -64 | -22 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 225 | 307 | 435 | -465 | -104 | -440 | -5 | -3 | -12 | -19 | -64 | -22 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 225 | 307 | 435 | -465 | -104 | -440 | -5 | -3 | -12 | -19 | -64 | -22 | -17 |
| Net financials | 0 | 0 | 0 | 5 | 21 | -0 | -18 | -0 | 680 | 896 | 336 | -55 | 719 | 265 |
| Profit before tax | 52 | 225 | 307 | 440 | -445 | -104 | -458 | -5 | 677 | 884 | 317 | -120 | 696 | 248 |
| Tax | -1 | -1 | -1 | -0 | -1 | -2 | 7 | -0 | -1 | -4 | 3 | -20 | -4 | -52 |
| Net profit | 53 | 226 | 308 | 440 | -443 | -102 | -465 | -5 | 678 | 888 | 315 | -100 | 700 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 267 | 476 | 818 | 396 | 273 | 24 | 6 | 805 | 2.575 | 1.997 | 2.214 | 3.489 | 3.309 |
| Equity | 133 | 263 | 472 | 814 | 371 | 269 | -196 | -201 | 477 | 1.252 | 1.452 | 1.234 | 1.812 | 1.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 204 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 26 | 4 | 4 | 4 | 328 | 1.323 | 545 | 980 | 1.677 | 1.332 |
| Total debt | 4 | 4 | 4 | 4 | 26 | 4 | 220 | 208 | 328 | 1.323 | 545 | 980 | 1.677 | 1.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |