| Revenue | DKK -6K | +2959% |
| EBITDA | DKK -6K | -2959% |
| Net profit | DKK 23K | -92% |
| Total assets | DKK 269K | -33% |
| Equity | DKK 266K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -231 | -313 | -441 | -432 | 299 | -127 | 116 | 267 | 0 | -5 | -5 | -0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 225 | 304 | 435 | -459 | -34 | -127 | 116 | 267 | -5 | -5 | -5 | -0 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 225 | 304 | 435 | -459 | -34 | -127 | 116 | 267 | -5 | -5 | -5 | -0 | -6 |
| Net financials | 0 | 0 | 0 | 5 | 21 | 13 | 76 | 118 | -0 | 334 | 75 | -302 | 281 | 31 |
| Profit before tax | 52 | 225 | 304 | 440 | -438 | -21 | -127 | 115 | 267 | 329 | 70 | -307 | 281 | 25 |
| Tax | -1 | -1 | -2 | -0 | -1 | 1 | -33 | -37 | -4 | -1 | 2 | 4 | 6 | 2 |
| Net profit | 53 | 226 | 306 | 440 | -437 | -22 | -94 | 152 | 271 | 330 | 68 | -311 | 275 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 267 | 475 | 823 | 402 | 282 | 148 | 239 | 455 | 656 | 533 | 104 | 402 | 269 |
| Equity | 133 | 263 | 470 | 812 | 375 | 250 | 50 | 202 | 362 | 579 | 533 | 104 | 378 | 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 11 | 27 | 32 | 98 | 37 | 93 | 77 | 0 | 0 | 23 | 2 |
| Total debt | 5 | 5 | 5 | 11 | 27 | 32 | 98 | 37 | 93 | 77 | 0 | 0 | 23 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |