| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 269K | +13% |
| Net profit | DKK 60K | +118% |
| Total assets | DKK 3,1M | +6% |
| Equity | DKK 352K | +10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 343 | 660 | 255 | -292 | 1.234 | 1.119 |
| Staff expenses | -92 | -216 | -210 | -336 | -488 | -761 |
| EBITDA | 250 | 444 | 45 | -629 | 238 | 269 |
| Depreciation & amort. | -42 | -158 | -112 | -160 | 134 | -155 |
| EBIT | 208 | 286 | -67 | -788 | 104 | 114 |
| Net financials | -65 | -87 | -87 | -139 | -76 | -55 |
| Profit before tax | 143 | 199 | -154 | -927 | 28 | 59 |
| Tax | 35 | 49 | -24 | -122 | -0 | -1 |
| Net profit | 108 | 150 | -130 | -805 | 28 | 60 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 1.620 | 2.165 | 2.390 | 2.923 | 3.094 |
| Equity | 0 | 338 | 675 | -131 | 319 | 352 |
| Long-term debt | 0 | 964 | 964 | 1.497 | 1.922 | 1.760 |
| Short-term debt | 0 | 303 | 414 | 1.024 | 683 | 967 |
| Total debt | 0 | 1.267 | 1.378 | 2.521 | 2.604 | 2.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Juul Hansen | Chief Executive Officer | 0 companies |
| Henrik Bro Gregersen | Board of Directors | 0 companies |
| Kim Malchau | Board of Directors | 0 companies |
| Mads Kjær Jensen | Board of Directors | 0 companies |
| Aage Ryssel Ramsgaard | Board of Directors | 0 companies |