| Revenue | DKK -1,8M | -108% |
| EBITDA | DKK -1,8M | -108% |
| Net profit | DKK -2,8M | -120% |
| Total assets | DKK 16,2M | -89% |
| Equity | DKK 38,1M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 39.206 | 22.198 | -1.810 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 39.206 | 22.198 | -1.810 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 39.206 | 22.198 | -1.810 |
| Net financials | -4.411 | -4.647 | -754 |
| Profit before tax | 34.795 | 17.551 | -2.564 |
| Tax | 7.680 | 3.864 | 186 |
| Net profit | 27.115 | 13.687 | -2.750 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 139.920 | 148.326 | 16.208 |
| Equity | 27.195 | 40.882 | 38.132 |
| Long-term debt | 99.081 | 90.821 | 0 |
| Short-term debt | 6.175 | 5.324 | 11.099 |
| Total debt | 105.256 | 96.145 | 11.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Unofficial title | Unofficial title | 2016 | — | — |
PM Management | Management | 2012 | — | — |
PH Deputy | Deputy | 2012 | — | — |
EI Management | Management | 2016 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Damgaard | Unofficial title | 0 companies |
| Philip Marker | Management | 0 companies |
| Per Henry Erlandsson | Deputy | 0 companies |
| Emil Ingemar Haraldsson | Management | 0 companies |
| Christer Andersson | Chief Executive Officer | 0 companies |
| Sofia Johanna Skogestig | Chairman | 0 companies |
| Søren Ebdrup | Board of Directors | 0 companies |
| Johan Knaust | Board of Directors | 0 companies |
| Simon de Château | Chairman | 0 companies |
| Johan Einar Erici | Board of Directors | 0 companies |
| Per Henrik Mikael Pehrsson | Chairman | 0 companies |