| Revenue | DKK 206K | -12% |
| EBITDA | DKK 206K | -3% |
| Net profit | DKK 80K | -7% |
| Total assets | DKK 855K | +30% |
| Equity | DKK 522K | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | 391 | 274 | 97 | 133 | 255 | 319 | 190 | 490 | 209 | 118 | 235 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | 391 | 274 | 97 | 115 | 223 | 319 | 190 | 479 | 209 | 73 | 213 | 206 |
| Depreciation & amort. | 100 | 120 | 73 | 41 | -114 | -131 | -199 | -167 | -161 | -158 | -100 | -102 | -103 |
| EBIT | -202 | 271 | 200 | 56 | 1 | 92 | 120 | 23 | 318 | 51 | -27 | 111 | 103 |
| Net financials | -45 | -53 | -14 | -2 | -35 | -57 | -26 | -21 | -17 | -11 | -4 | -1 | -1 |
| Profit before tax | -248 | 218 | 186 | 54 | -34 | 34 | 94 | 2 | 301 | 41 | -31 | 110 | 102 |
| Tax | -50 | 50 | 41 | 12 | -10 | 8 | 21 | 0 | 66 | 9 | -7 | 24 | 23 |
| Net profit | -197 | 167 | 145 | 42 | -24 | 27 | 73 | 2 | 235 | 32 | -24 | 86 | 80 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 660 | 2.109 | 615 | 441 | 2.003 | 1.671 | 1.851 | 1.239 | 1.833 | 902 | 842 | 655 | 855 |
| Equity | -117 | 50 | 195 | 237 | 213 | 239 | 313 | 314 | 549 | 581 | 357 | 443 | 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 777 | 2.059 | 379 | 151 | 1.747 | 1.381 | 1.467 | 853 | 1.146 | 174 | 364 | 113 | 251 |
| Total debt | 777 | 2.059 | 379 | 151 | 1.747 | 1.381 | 1.467 | 853 | 1.146 | 174 | 364 | 113 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2024 | — | — |
CB Management | Management | 2024 | — | — |
LH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILHUSET HALDRUP RANDERS A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bille Kaysen | Management | 0 companies |
| Christian Brunsgaard Petersen | Management | 0 companies |
| Lars Haldrup Petersen | Founder | 0 companies |