| Revenue | DKK -11K | -16% |
| EBITDA | DKK -11K | +16% |
| Net profit | DKK -14K | -27% |
| Total assets | DKK 135K | +693% |
| Equity | DKK 124K | +146% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -216 | -30 | -49 | -50 | 130 | -18 | -52 | -51 | -19 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -14 | -49 | -50 | 130 | -18 | -52 | -51 | -19 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -14 | -49 | -50 | 130 | -18 | -52 | -51 | -19 | -13 | -11 |
| Net financials | -5 | -8 | -12 | -6 | -4 | -4 | -5 | -5 | -11 | -5 | -5 |
| Profit before tax | -137 | -21 | -61 | -57 | 126 | -23 | -57 | -56 | -30 | -18 | -16 |
| Tax | 43 | 8 | -14 | -12 | 30 | -3 | -12 | -7 | -6 | -7 | -2 |
| Net profit | -179 | -30 | -47 | -45 | 96 | -19 | -45 | -49 | -24 | -11 | -14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 54 | 167 | 209 | 44 | 143 | 77 | 10 | 6 | 17 | 135 |
| Equity | -99 | -129 | -175 | -220 | -124 | -143 | -188 | -237 | -260 | -272 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 141 | 120 | 86 | 121 | 140 | 2 |
| Short-term debt | 253 | 182 | 342 | 429 | 169 | 145 | 145 | 161 | 146 | 148 | 9 |
| Total debt | 253 | 182 | 342 | 429 | 169 | 286 | 265 | 246 | 267 | 289 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAB HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jackie Bøllingtoft | Management | 0 companies |