| Revenue | DKK -385K | -211% |
| EBITDA | DKK -385K | -211% |
| Net profit | DKK -244K | -151% |
| Total assets | DKK 51,3M | -1% |
| Equity | DKK 50,1M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 226 | -1.930 | 201 | 346 | -385 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | -1.930 | 179 | 346 | -385 |
| Depreciation & amort. | -0 | -10 | -14 | -14 | -14 |
| EBIT | 226 | -1.939 | 165 | 332 | -400 |
| Net financials | -5 | 65.860 | -1.215 | 208 | 155 |
| Profit before tax | 221 | 63.921 | -1.050 | 540 | -244 |
| Tax | 49 | 4.996 | -43 | 60 | 0 |
| Net profit | 172 | 58.925 | -1.007 | 479 | -244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.804 | 60.665 | 53.259 | 51.879 | 51.297 |
| Equity | 3.579 | 53.641 | 52.520 | 50.499 | 50.133 |
| Long-term debt | 116 | 138 | 138 | 0 | 0 |
| Short-term debt | 109 | 6.885 | 601 | 1.379 | 1.164 |
| Total debt | 225 | 7.023 | 739 | 1.379 | 1.164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Founder | Founder | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 100% | 2021 | |
| Individual | 15–19.99% | 0% | 2021 | |
| Individual | 15–19.99% | 0% | 2021 | |
| Individual | 15–19.99% | 0% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 50–66.65% | 50% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sølvsten Olsen | Founder | 0 companies |