| Revenue | DKK 319K | +6% |
| EBITDA | DKK 318K | +6% |
| Net profit | DKK 248K | +6% |
| Total assets | DKK 4,1M | -31% |
| Equity | DKK 2M | -52% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 152 | 223 | 107 | 113 | 0 | 255 | 314 | 277 | 298 | 301 | 319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 152 | 221 | 105 | 112 | -19 | 251 | 312 | 274 | 296 | 300 | 318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 152 | 221 | 105 | 112 | -19 | 251 | 312 | 274 | 296 | 300 | 318 |
| Net financials | 593 | -0 | 95 | 1.096 | 191 | 648 | -27 | 571 | -0 | -1 | -0 | -0 |
| Profit before tax | 615 | 152 | 316 | 1.202 | 302 | 629 | 224 | 883 | 274 | 295 | 300 | 318 |
| Tax | 109 | 36 | 53 | 20 | 19 | 1 | 22 | 37 | 118 | 66 | 66 | 70 |
| Net profit | 506 | 116 | 263 | 1.181 | 283 | 628 | 203 | 846 | 155 | 229 | 233 | 248 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 1.974 | 1.856 | 3.038 | 3.192 | 3.810 | 6.057 | 6.959 | 6.143 | 6.267 | 5.958 | 4.129 |
| Equity | 1.307 | 1.423 | 1.686 | 2.889 | 3.172 | 3.801 | 4.003 | 4.873 | 4.227 | 4.456 | 4.236 | 2.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.042 | 2.022 | 1.831 | 1.698 | 1.581 | 1.461 |
| Short-term debt | 241 | 551 | 170 | 148 | 19 | 10 | 12 | 65 | 0 | 0 | 0 | 482 |
| Total debt | 241 | 551 | 170 | 148 | 19 | 10 | 2.054 | 2.087 | 1.831 | 1.698 | 1.581 | 1.943 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|