| Revenue | DKK -19K | -16% |
| EBITDA | DKK -19K | +16% |
| Net profit | DKK 117K | -75% |
| Total assets | DKK 11,9M | +12% |
| Equity | DKK 8,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -45 | -15 | — | -22 | -27 | -43 | 0 | -162 | 65 | -22 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -45 | -15 | -19 | -22 | -27 | -43 | 27 | -162 | 65 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -45 | -15 | -19 | -22 | -27 | -43 | 27 | -162 | 65 | -22 | -19 |
| Net financials | 993 | 94 | -26 | 2.117 | 909 | 2.128 | 319 | -448 | 21 | 115 | 1.044 | 427 | 167 |
| Profit before tax | 986 | 83 | -71 | 2.101 | 891 | 2.106 | 292 | -491 | 1 | -48 | 1.109 | 405 | 149 |
| Tax | -2 | 2 | 2 | -8 | -3 | 2 | -7 | -11 | -5 | -15 | -2 | -69 | 32 |
| Net profit | 988 | 81 | -73 | 2.110 | 894 | 2.104 | 299 | -479 | 6 | -33 | 1.111 | 474 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.616 | 3.514 | 3.052 | 5.818 | 6.000 | 8.708 | 8.729 | 6.784 | 8.345 | 11.217 | 10.080 | 10.588 | 11.893 |
| Equity | 1.830 | 1.910 | 1.837 | 3.947 | 4.840 | 6.944 | 7.244 | 6.776 | 6.589 | 6.556 | 7.543 | 8.017 | 8.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.786 | 1.604 | 1.215 | 1.872 | 1.160 | 1.763 | 1.485 | 7 | 1.756 | 4.661 | 2.537 | 2.523 | 3.686 |
| Total debt | 1.786 | 1.604 | 1.215 | 1.872 | 1.160 | 1.763 | 1.485 | 7 | 1.756 | 4.661 | 2.537 | 2.523 | 3.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2017 | — | — |
AE Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Adie Ely Jørgensen | Founder | 0 companies |