| Revenue | DKK 10,4M | -10% |
| EBITDA | DKK -1,7M | -173% |
| Net profit | DKK -2M | -265% |
| Total assets | DKK 17,8M | -15% |
| Equity | DKK 8,9M | -18% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 8.637 | 7.236 | 7.205 | 6.699 | 7.067 | 6.726 | 9.179 | 9.072 | 10.743 | 9.611 | 11.559 | 10.402 |
| Staff expenses | -0 | -6.453 | -6.180 | -6.130 | -5.988 | -6.411 | -6.082 | -7.128 | -7.386 | -7.230 | -7.858 | -9.250 | -12.092 |
| EBITDA | — | 2.184 | 1.056 | 1.075 | 711 | 632 | 644 | 2.052 | 1.646 | 3.514 | 1.753 | 2.308 | -1.690 |
| Depreciation & amort. | -0 | -32 | -88 | -210 | -319 | -434 | -495 | -747 | -719 | -653 | -559 | -703 | -807 |
| EBIT | — | 2.152 | 969 | 865 | 392 | 198 | 148 | 1.304 | 927 | 2.861 | 1.194 | 1.605 | -2.497 |
| Net financials | 0 | -78 | 77 | -22 | -87 | -93 | -56 | 8 | 196 | 49 | -6 | -59 | -37 |
| Profit before tax | — | 2.073 | 1.046 | 795 | 305 | 105 | 92 | 1.313 | 1.122 | 2.910 | 1.188 | 1.546 | -2.534 |
| Tax | -0 | 505 | 245 | 230 | 257 | 22 | 21 | 291 | 156 | 613 | 258 | 340 | -547 |
| Net profit | — | 1.569 | 801 | 565 | 48 | 83 | 71 | 1.022 | 966 | 2.297 | 929 | 1.206 | -1.987 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.745 | 10.685 | 9.064 | 8.981 | 9.652 | 8.961 | 9.795 | 27.017 | 23.664 | 21.217 | 19.136 | 20.865 | 17.835 |
| Equity | -1.050 | 7.519 | 5.120 | 4.685 | 4.734 | 4.817 | 6.688 | 18.079 | 14.045 | 12.342 | 10.271 | 10.878 | 8.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.206 | 4.897 | 4.633 | 4.416 | 4.391 | 4.338 |
| Short-term debt | 10.795 | 3.157 | 3.912 | 4.296 | 4.918 | 4.144 | 3.107 | 3.164 | 4.180 | 3.546 | 3.633 | 4.702 | 4.259 |
| Total debt | 10.795 | 3.157 | 3.912 | 4.296 | 4.918 | 4.144 | 3.107 | 8.370 | 9.078 | 8.180 | 8.050 | 9.093 | 8.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JR Management | Management | 2015 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MF HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hansen | Chief Executive Officer | 0 companies |
| Jan Robert Pedersen | Management | 0 companies |
| Steen Bilet Rasmussen | Chief Executive Officer | 0 companies |