| Revenue | DKK 10,6M | +29% |
| EBITDA | DKK 10,6M | +32% |
| Net profit | DKK 2,9M | +308% |
| Total assets | DKK 68,1M | +21% |
| Equity | DKK 46,2M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.923 | 5.928 | 6.522 | 6.636 | 3.174 | 6.511 | 6.551 | 8.053 | 9.157 | 9.730 | 10.902 | 8.224 | 10.607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.923 | 5.928 | 6.522 | 6.636 | 3.174 | 6.511 | 6.551 | 8.053 | 9.157 | 9.730 | 10.902 | 8.023 | 10.594 |
| Depreciation & amort. | -2.140 | -4.863 | -5.552 | -4.807 | -2.444 | -4.083 | -4.176 | -5.728 | -5.944 | -7.685 | -7.132 | -6.874 | -6.595 |
| EBIT | -217 | 1.065 | 971 | 1.829 | 730 | 2.428 | 2.375 | 2.325 | 3.212 | 2.045 | 3.770 | 1.149 | 3.999 |
| Net financials | 172 | 184 | 122 | 27 | 110 | -408 | -268 | -400 | -573 | -549 | -341 | -243 | -248 |
| Profit before tax | -45 | 1.249 | 1.092 | 1.856 | 839 | 2.020 | 2.107 | 1.925 | 2.639 | 1.496 | 3.430 | 906 | 3.751 |
| Tax | -127 | 257 | 256 | 408 | 185 | 442 | 450 | 424 | 2.126 | 189 | 685 | 202 | 879 |
| Net profit | 82 | 992 | 837 | 1.447 | 654 | 1.577 | 1.657 | 1.502 | 513 | 1.307 | 2.744 | 704 | 2.872 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.038 | 30.691 | 25.308 | 21.688 | 27.056 | 41.852 | 39.894 | 63.922 | 77.857 | 71.539 | 58.596 | 56.520 | 68.135 |
| Equity | 162 | 29.154 | 23.690 | 17.638 | 18.292 | 19.869 | 23.527 | 38.262 | 38.775 | 40.082 | 42.826 | 43.530 | 46.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14.199 | 10.865 | 12.815 | 8.644 | 9.797 | 6.732 | 3.562 | 11.114 |
| Short-term debt | 25.032 | 331 | 399 | 3.265 | 7.953 | 6.904 | 4.165 | 9.951 | 25.184 | 15.857 | 2.962 | 3.346 | 3.858 |
| Total debt | 25.032 | 331 | 399 | 3.265 | 7.953 | 21.104 | 15.030 | 22.766 | 33.828 | 25.654 | 9.694 | 6.908 | 14.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2017 | — | — |
JR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MF HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hansen | Management | 0 companies |
| Jan Robert Pedersen | Management | 0 companies |