| Revenue | DKK -99K | -116% |
| EBITDA | DKK -100K | -488% |
| Net profit | DKK -96K | -3211% |
| Total assets | DKK 571K | -25% |
| Equity | DKK 352K | -21% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.388 | 1.342 | — | 1.945 | 2.707 | 5.062 | 4.792 | 4.732 | 4.452 | 2.098 | 1.448 | 618 | -99 |
| Staff expenses | -964 | -1.278 | -0 | -746 | -2.304 | -4.063 | -4.609 | -4.318 | -3.672 | -1.310 | -1.341 | -532 | -0 |
| EBITDA | 424 | 64 | 0 | 1.200 | 403 | 999 | 183 | 409 | 780 | 788 | 107 | 26 | -100 |
| Depreciation & amort. | -17 | -14 | -0 | -10 | -0 | -19 | -55 | -62 | -269 | -26 | -33 | -25 | -25 |
| EBIT | 407 | 50 | 0 | 1.189 | 403 | 980 | 128 | 348 | 511 | 763 | 74 | 0 | -125 |
| Net financials | 3 | -1 | 0 | 61 | 55 | -67 | 11 | -46 | 6 | 61 | 15 | 6 | 3 |
| Profit before tax | 409 | 49 | 0 | 1.245 | 458 | 913 | 139 | 301 | 517 | 824 | 89 | 7 | -122 |
| Tax | 105 | 13 | -0 | 274 | 110 | 204 | 37 | 79 | 117 | 181 | 21 | 4 | -25 |
| Net profit | 304 | 36 | 0 | 970 | 348 | 710 | 103 | 222 | 400 | 642 | 68 | 3 | -96 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 680 | 0 | 2.416 | 2.655 | 3.223 | 3.148 | 2.078 | 1.940 | 1.600 | 1.096 | 762 | 571 |
| Equity | 384 | 322 | 0 | 1.470 | 1.714 | 1.560 | 1.463 | 334 | 734 | 877 | 445 | 448 | 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 188 | 0 | 0 | 0 |
| Short-term debt | 452 | 347 | 0 | 946 | 917 | 1.608 | 1.647 | 1.682 | 1.206 | 519 | 632 | 303 | 219 |
| Total debt | 452 | 347 | 0 | 946 | 917 | 1.608 | 1.647 | 1.682 | 1.206 | 706 | 632 | 303 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Hagemann Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hagemann | Management | 0 companies |
| Henrik Steen Dudek | Chairman | 0 companies |
| Nicholas Hansen | Board of Directors | 0 companies |
| Benjamin Frank With | Board of Directors | 0 companies |
| Steffen Martin Baungaard | Chairman | 0 companies |