| Revenue | DKK 19,3M | +19% |
| EBITDA | DKK 4,7M | +339% |
| Net profit | DKK 3,3M | +7859% |
| Total assets | DKK 20,6M | +17% |
| Equity | DKK 17,1M | +8% |
| Employees | 28 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.498 | 2.707 | 1.666 | 3.048 | 1.105 | 4.151 | 23.896 | 16.378 | 23.232 | 19.643 | 22.411 | 16.159 | 19.288 |
| Staff expenses | -2.372 | -901 | -549 | -569 | -670 | -421 | -19.796 | -16.014 | -16.192 | -15.378 | -16.981 | -15.086 | -14.581 |
| EBITDA | -874 | 1.806 | 1.117 | 2.479 | 435 | 3.729 | 4.100 | 265 | 7.040 | 4.265 | 5.429 | 1.073 | 4.707 |
| Depreciation & amort. | -436 | -534 | -953 | -934 | -980 | -928 | -969 | -1.218 | -1.379 | -1.356 | -1.088 | -1.014 | -512 |
| EBIT | -1.311 | 1.272 | 164 | 1.546 | -545 | 2.802 | 3.131 | -953 | 5.661 | 2.910 | 4.342 | 58 | 4.196 |
| Net financials | -284 | -293 | -510 | -586 | -602 | -506 | -468 | -396 | -299 | -38 | 4 | -6 | 25 |
| Profit before tax | -1.595 | 979 | -346 | 960 | -1.147 | 2.296 | 2.663 | -1.348 | 5.363 | 2.872 | 4.345 | 52 | 4.221 |
| Tax | -379 | 220 | -62 | 209 | -255 | 508 | 586 | -297 | 1.184 | 629 | 958 | 11 | 928 |
| Net profit | -1.216 | 759 | -284 | 751 | -892 | 1.788 | 2.077 | -1.051 | 4.179 | 2.243 | 3.387 | 41 | 3.293 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.189 | 15.003 | 17.226 | 18.413 | 18.353 | 21.410 | 18.112 | 19.130 | 16.654 | 16.613 | 21.050 | 17.666 | 20.633 |
| Equity | 2.284 | 3.043 | 2.760 | 3.511 | 4.619 | 6.407 | 8.484 | 7.433 | 11.612 | 13.855 | 17.242 | 15.784 | 17.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.905 | 11.960 | 14.466 | 14.655 | 13.584 | 14.562 | 9.327 | 11.625 | 4.813 | 2.655 | 3.717 | 1.846 | 3.506 |
| Total debt | 6.905 | 11.960 | 14.466 | 14.655 | 13.584 | 14.562 | 9.327 | 11.625 | 4.813 | 2.655 | 3.717 | 1.846 | 3.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DI Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ingemann Jensen | Management | 0 companies |
| Lars Ditlev Vedsmand | Board of Directors | 0 companies |
| Danny Stoltenberg Stjerne | Board of Directors | 0 companies |
| Tom Christensen | Deputy Chairman | 0 companies |
| Claus Kjær Poulsen | Chairman | 0 companies |
| Frederik Erik Preben Madsen | Chairman | 0 companies |