| Revenue | DKK -42K | +393% |
| EBITDA | DKK -42K | -393% |
| Net profit | DKK 786K | +224% |
| Total assets | DKK 4,1M | +61% |
| Equity | DKK 2,8M | +38% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 50 | 0 | -1 | -16 | -10 | -8 | -53 | -8 | -8 | -9 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 50 | -1 | -1 | -16 | -10 | -8 | -53 | -8 | -8 | -9 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 50 | -1 | -1 | -16 | -10 | -8 | -53 | -8 | -8 | -9 | -42 |
| Net financials | -1.080 | -1 | 687 | 616 | 267 | -130 | 937 | 136 | -335 | 100 | 252 | 1.021 |
| Profit before tax | -1.085 | 49 | 687 | 615 | 251 | -140 | 930 | 83 | -342 | 91 | 244 | 979 |
| Tax | -0 | 50 | -0 | -0 | -3 | -0 | -2 | -13 | -1 | -1 | 1 | 193 |
| Net profit | -1.085 | -1 | 687 | 615 | 254 | -140 | 932 | 96 | -342 | 93 | 243 | 786 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.360 | 341 | 680 | 3.205 | 2.845 | 3.144 | 3.878 | 3.187 | 2.577 | 2.291 | 2.558 | 4.110 |
| Equity | -1.005 | -1 | 624 | 1.239 | 1.161 | 1.021 | 1.953 | 2.049 | 1.707 | 1.800 | 2.042 | 2.828 |
| Long-term debt | 5.248 | 0 | 0 | 856 | 524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 341 | 56 | 1.110 | 1.160 | 2.123 | 1.925 | 1.139 | 870 | 492 | 515 | 1.282 |
| Total debt | 5.365 | 341 | 56 | 1.966 | 1.684 | 2.123 | 1.925 | 1.139 | 870 | 492 | 515 | 1.282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|