| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK 872K | +120% |
| Total assets | DKK 2,1M | +81% |
| Equity | DKK 1,5M | +93% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 3 | -5 | -5 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 3 | -5 | -5 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 3 | -5 | -5 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | -9 | -10 |
| Net financials | 559 | 84 | -624 | 709 | 641 | -206 | 362 | 329 | -160 | 178 | -728 | 403 | 878 |
| Profit before tax | 543 | 87 | -629 | 704 | 637 | -207 | 360 | 328 | -162 | 177 | -730 | 394 | 868 |
| Tax | -4 | 4 | 0 | -1 | -2 | -1 | -4 | 65 | -0 | -0 | -1 | -3 | -4 |
| Net profit | 547 | 82 | -629 | 705 | 639 | -205 | 364 | 263 | -161 | 178 | -729 | 396 | 872 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 621 | 198 | 693 | 1.436 | 919 | 2.160 | 1.374 | 1.250 | 1.477 | 688 | 1.158 | 2.099 |
| Equity | 627 | 613 | -114 | 590 | 1.128 | 711 | 1.075 | 1.229 | 1.067 | 1.189 | 402 | 799 | 1.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 8 | 312 | 103 | 308 | 208 | 1.085 | 145 | 183 | 288 | 286 | 359 | 557 |
| Total debt | 16 | 8 | 312 | 103 | 308 | 208 | 1.085 | 145 | 183 | 288 | 286 | 359 | 557 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|