| Revenue | DKK -228K | -85% |
| EBITDA | DKK 2,1M | +471% |
| Net profit | DKK 804K | +146% |
| Total assets | DKK 15,6M | +36% |
| Equity | DKK -206K | +86% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.178 | 1.249 | -2.054 | -1.527 | -228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.178 | 1.249 | -2.054 | -567 | 2.104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.178 | 1.249 | -2.054 | -567 | 2.104 |
| Net financials | -150 | -144 | -229 | -1.685 | -1.070 |
| Profit before tax | 1.028 | 1.106 | -2.282 | -2.252 | 1.034 |
| Tax | -214 | 683 | -502 | -495 | 230 |
| Net profit | 1.242 | 422 | -1.780 | -1.757 | 804 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.673 | 13.408 | 12.111 | 11.502 | 15.625 |
| Equity | 1.630 | 2.052 | 272 | -1.484 | -206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.218 | 9.783 | 10.688 | 12.267 | 14.880 |
| Total debt | 9.218 | 9.783 | 10.688 | 12.267 | 14.880 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2024 |
| Former (3) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
JH Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
NL Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2012 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten John Hjarsø | Chief Executive Officer | 0 companies |
| Jens Hørby Jensen | Chief Executive Officer | 0 companies |
| Niels Laursen | Chief Executive Officer | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Annette Hougaard Due Jensen | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Morten Lenschau Hansen | Board of Directors | 0 companies |
| Helene Vangsted Hoffmann | Board of Directors | 0 companies |
| Niels Steffen Henriksen | Board of Directors | 0 companies |
| Martin Otto Holm | Board of Directors | 0 companies |
| Emil Øigaard | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Jørgen Asger Nielsen | Board of Directors | 0 companies |