| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 1,3M | +0% |
| Net profit | DKK 327K | -17% |
| Total assets | DKK 3,3M | -25% |
| Equity | DKK 1,6M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 138 | 1.277 | 1.273 | 1.271 | 1.282 | 1.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | 1.277 | 1.273 | 1.271 | 1.282 | 1.280 |
| Depreciation & amort. | -140 | -840 | -840 | -840 | -840 | -840 |
| EBIT | -2 | 437 | 433 | 431 | 442 | 440 |
| Net financials | -35 | -193 | -157 | -87 | -57 | -36 |
| Profit before tax | -38 | 244 | 276 | 344 | 384 | 405 |
| Tax | -8 | -58 | 33 | 52 | -11 | 78 |
| Net profit | -29 | 302 | 243 | 292 | 395 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.670 | 6.403 | 5.518 | 4.716 | 4.461 | 3.338 |
| Equity | 51 | 352 | 595 | 887 | 1.282 | 1.609 |
| Long-term debt | 5.922 | 4.709 | 3.531 | 2.319 | 1.077 | 0 |
| Short-term debt | 2.697 | 1.342 | 1.392 | 1.510 | 1.657 | 1.388 |
| Total debt | 8.619 | 6.051 | 4.923 | 3.829 | 2.734 | 1.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keolis København A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Otto Anchersen Rasmussen | Management | 0 companies |
| Ernst Johan Lundquist | Board of Directors | 0 companies |
| Keld Egelund | Board of Directors | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Sten Tage Robert Olsson | Board of Directors | 0 companies |
| Folke Lars-Göran Mellström | Board of Directors | 0 companies |