| Revenue | DKK 845K | +37% |
| EBITDA | DKK 223K | +578% |
| Net profit | DKK 104K | +232% |
| Total assets | DKK 2,1M | +38% |
| Equity | DKK 11K | +112% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 80 | 113 | 310 | 452 | 386 | 565 | 366 | 430 | 407 | 685 | 616 | 845 |
| Staff expenses | -336 | -218 | -188 | -181 | -265 | -362 | -381 | -388 | -389 | -389 | -516 | -663 | -623 |
| EBITDA | -459 | -138 | -75 | 128 | 188 | 24 | 183 | -22 | 41 | 18 | 169 | -47 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -14 | -14 | -14 |
| EBIT | -459 | -138 | -75 | 128 | 188 | 24 | 183 | -22 | 41 | 16 | 155 | -60 | 209 |
| Net financials | -13 | -7 | -2 | -4 | -4 | -4 | -3 | -3 | -3 | -54 | -46 | -38 | -77 |
| Profit before tax | -473 | -145 | -77 | 125 | 184 | 20 | 180 | -25 | 38 | -38 | 109 | -98 | 131 |
| Tax | -117 | -18 | -0 | -29 | 80 | 4 | 41 | -5 | 9 | 2 | 25 | -19 | 28 |
| Net profit | -356 | -127 | -77 | 154 | 104 | 16 | 139 | -20 | 30 | -40 | 85 | -79 | 104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 531 | 467 | 672 | 469 | 332 | 339 | 214 | 213 | 941 | 953 | 1.536 | 2.125 |
| Equity | -276 | -403 | -481 | -327 | -223 | -207 | -68 | -88 | -58 | -99 | -14 | -93 | 11 |
| Long-term debt | 117 | 135 | 135 | 164 | 84 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 934 | 948 | 999 | 692 | 539 | 407 | 302 | 271 | 1.040 | 967 | 1.629 | 2.114 |
| Total debt | 623 | 934 | 948 | 999 | 692 | 539 | 407 | 302 | 271 | 1.040 | 967 | 1.629 | 2.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestergaard anno 2019 ApS | Company | 100.0% | 100.0% | 2024 |
Vinfordig ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Vestergaard Frandsen | Founder | 0 companies |
| Kristian Ellegaard Vestergaard Frandsen | Chairman | 0 companies |
| Benny Kristensen | Board of Directors | 0 companies |
| Marco Bertram Schmidt | Board of Directors | 0 companies |
| Anders Dahl | Board of Directors | 0 companies |