| Revenue | DKK 2,1M | +65% |
| EBITDA | DKK 17K | -91% |
| Net profit | DKK 24K | -76% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 524K | +5% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 967 | 2.526 | 3.331 | 1.242 | 2.055 |
| Staff expenses | -403 | -2.183 | -2.461 | -1.050 | -2.038 |
| EBITDA | 564 | 343 | 869 | 192 | 17 |
| Depreciation & amort. | -0 | -40 | -40 | -40 | -40 |
| EBIT | 564 | 303 | 829 | 152 | -23 |
| Net financials | -70 | 3 | -12 | -25 | 53 |
| Profit before tax | 494 | 306 | 817 | 127 | 30 |
| Tax | 109 | 67 | 180 | 29 | 6 |
| Net profit | 385 | 239 | 638 | 98 | 24 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.543 | 4.070 | 3.059 | 3.338 | 3.177 |
| Equity | 626 | 565 | 1.002 | 500 | 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.874 | 3.470 | 2.031 | 2.819 | 2.644 |
| Total debt | 1.874 | 3.470 | 2.031 | 2.819 | 2.644 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
NM Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brinck | Chief Executive Officer | 0 companies |
| Niels Møller Nielsen | Management | 0 companies |
| Sune Ernst Nielsen | Board of Directors | 0 companies |
| Mia Skaaning Jensen | Board of Directors | 0 companies |