| Revenue | DKK 4,4M | +14% |
| EBITDA | DKK -97K | -156% |
| Net profit | DKK -23K | -103% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 2,4M | -1% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.266 | 5.489 | 6.453 | 5.431 | 4.600 | 4.169 | 4.721 | 4.789 | 4.492 | 4.372 | 3.886 | 4.415 |
| Staff expenses | -7.483 | -5.676 | -4.916 | -4.336 | -5.086 | -4.944 | -4.923 | -4.484 | -4.154 | -4.129 | -3.711 | -4.513 |
| EBITDA | -1.217 | -186 | 1.537 | 1.095 | -486 | -775 | -202 | 305 | 338 | 244 | 174 | -97 |
| Depreciation & amort. | 15 | 13 | 13 | -11 | -10 | -12 | -18 | -14 | 0 | -0 | -0 | -0 |
| EBIT | -1.231 | -199 | 1.524 | 1.083 | -496 | -788 | -220 | 291 | 338 | 244 | 174 | -97 |
| Net financials | -10 | 307 | 224 | 240 | 156 | 193 | 350 | 86 | 151 | 245 | 552 | 177 |
| Profit before tax | -1.241 | 108 | 1.748 | 1.323 | -340 | -595 | 129 | 377 | 489 | 489 | 727 | 80 |
| Tax | -266 | -43 | 338 | 238 | -108 | -170 | -0 | 19 | 70 | 50 | 38 | 103 |
| Net profit | -975 | 151 | 1.410 | 1.085 | -232 | -424 | 129 | 358 | 420 | 439 | 688 | -23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.168 | 1.446 | 2.541 | 3.366 | 3.141 | 2.480 | 2.313 | 3.243 | 3.166 | 3.192 | 3.441 | 3.378 |
| Equity | -895 | -744 | 665 | 1.750 | 1.518 | 1.094 | 1.223 | 1.581 | 2.000 | 2.026 | 2.459 | 2.436 |
| Long-term debt | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 455 | 93 | 93 | 93 | 93 |
| Short-term debt | 2.064 | 2.190 | 1.842 | 1.616 | 1.623 | 1.386 | 1.090 | 1.207 | 1.073 | 1.073 | 888 | 849 |
| Total debt | 2.064 | 2.190 | 1.876 | 1.616 | 1.623 | 1.386 | 1.090 | 1.662 | 1.166 | 1.166 | 981 | 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAGERGRUPPEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sys Dennis Sørensen | Chief Executive Officer | 0 companies |
| Poul Erik Pedersen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Steen Friis Nielsen | Board of Directors | 0 companies |
| Matthias Retzlaff | Board of Directors | 0 companies |
| Martin Martensen | Board of Directors | 0 companies |