| Revenue | DKK -40K | +8% |
| EBITDA | DKK -40K | -8% |
| Net profit | DKK 52,2M | +18% |
| Total assets | DKK 976,7M | +2% |
| Equity | DKK 711,9M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -86 | 3 | -46 | -20 | -42 | -35 | -35 | -37 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -86 | 3 | -46 | -20 | -42 | -35 | -35 | -37 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -86 | 3 | -46 | -20 | -42 | -35 | -35 | -37 | -40 |
| Net financials | 71.362 | 45.253 | 58.740 | 58.248 | 29.064 | 29.780 | 17.646 | 23.262 | 41.413 | 49.560 |
| Profit before tax | 71.319 | 45.167 | 58.743 | 58.202 | 29.044 | 29.738 | 17.611 | 23.227 | 41.376 | 49.520 |
| Tax | -2.650 | -2.651 | -2.280 | -2.331 | -2.324 | -1.274 | -1.323 | -1.371 | -2.953 | -2.685 |
| Net profit | 73.969 | 47.818 | 61.023 | 60.533 | 31.368 | 31.012 | 18.934 | 24.598 | 44.329 | 52.205 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978.295 | 978.624 | 963.992 | 962.498 | 959.918 | 959.692 | 956.735 | 963.407 | 953.567 | 976.708 |
| Equity | 698.769 | 696.337 | 695.010 | 680.085 | 666.053 | 673.539 | 669.212 | 679.610 | 701.789 | 711.882 |
| Long-term debt | 0 | 0 | 268.949 | 282.380 | 293.840 | 286.122 | 287.490 | 283.763 | 251.745 | 264.791 |
| Short-term debt | 279.526 | 282.287 | 33 | 33 | 25 | 31 | 33 | 34 | 33 | 35 |
| Total debt | 279.526 | 282.287 | 268.982 | 282.413 | 293.865 | 286.153 | 287.523 | 283.797 | 251.778 | 264.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2025 | — | — |
PL Management | Management | 2012 | — | — |
PA Management | Management | 2012 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
UL | Board of Directors | 2012 | — | — |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Frandsen | Management | 0 companies |
| Peter Lørup | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Kaastrup | Chief Executive Officer | 0 companies |
| Ken Rasmussen | Chief Executive Officer | 0 companies |
| Reimund Pohl | Chairman | 0 companies |
| Oliver Thomas Windholz | Chairman | 0 companies |
| Peter Michael Wilhelm Majerus | Deputy Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Dr. Carsten Sauerland | Board of Directors | 0 companies |
| Helmut Karl Fischer | Deputy Chairman | 0 companies |
| Sven Seidel | Chairman | 0 companies |
| Leon Jankelevitsh | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Stephen William Anderson | Board of Directors | 0 companies |